| 
								         0
<br />    																								Attachment 4A
<br />    						Impact Fee at Various Levels and Projected Level Necessary to Generate$1.6 million in CHCCS
<br />   	The tables below provide impact fee levels at various percentages of the maximum supportable impact fee(MSIF)as defined in the 2007 technical reports prepared by TischlerBise,Inc.
<br />      																				Cun eft Impact Fee for
<br />      																				Single Family Homes
<br />      																				located in CHCCS School
<br />      																				District
<br />       									Chapel Hill Carrboro City Schools   							__________  .■
<br />   						100%      90%	80%      70%       60%       50%      40%       32%      30%      27%      23%      20%       10%
<br />   	Single Family Detached      	$19,039   $17,135     $15231   $13227   $11,423    $9,520    $7,616    $6,092    $5,71      $5,069 __MAW    $3,808    $1,904
<br />   	Single Family Attached      	$11,016    $9,914      $8,813    $7,711    $6,610    $5,508    $4,406    $3,525       , 05   			$2,203    $1,102
<br />   	Multifamily    			$2,144    $1,930      $1,715    $1,501    $1,286    $1,072      $858 		$643    			$429      $214
<br />   	Single Family 			N/A	N/A	N/A	N/A       N/A       N/A       N/ 	N/A       N/A     			N/A       N/A
<br />   	Attached/Multifamily
<br />   	Manufactured Homes 		$8,232    $7,409      $6,586    $5,762    $4,939    $4,	$3,293    $2,634    $2,470   			$1,646      $823
<br />   	Average number of building
<br />   	permits issued by Towns of       	316
<br />   	Chapel Hill and Carrboro in FY
<br />   	2005-06 through 2007-08
<br />   	Amount of Impact Fee revenue
<br />   	anticipated to offset CHCCS debt $1,600,000
<br />   	service
<br />   	Impact Fee Level to Generate 											Current Impact Fee for
<br />   	$1.6 million   			$5,069 									Single Family Homes
<br /> 																located in OCS School
<br /> 																District
<br />    										Orange County Schools
<br />   						100%      90%	80%      70%       60%      56%      50%       40% ''    32%      30%       27%      20%       10%
<br />   	Single Family Detached       	$9,372    $8,435      $7,498    $6,560    $5,623    $5248    $4,686    $3,749    $3,000    $2,812    $2,530    $1,874      $937
<br />   	Single Family Attached       	N/A	N/A	N/A	N/A       N/A       N/A       N/A       N/A  		N/A       N/A       N/A       N/A
<br />   	Multifamily   			N/A	N/A	N/A	N/A       N/A       N/A       N/A       N/A  		N/A       N/A       N/A       N/A
<br />   	Single Family 			$2,905    $2,615      $2,324    $2,034    $1,743    $1,627    $1,453    $1,162 		$872      $784      $581      $290
<br />  	Attached/Multifamily
<br />   	Manufactured Homes 		$4,463    $4,017      $3,570    $3,124    $2,678    $2,499    $2,232    $1,785       	$1,339    $1,205      $893      $446
<br />
								 |