Orange County NC Website
31 <br />SEC710N 4 -PROJECTED FI5CAL IMPACT OF PROJECT ON COUNTY GDVERNMENT <br />YEAR 2001 2002 2003 2004 200: <br />TAX BASE ($1000) 2800 6230 10886 15433 19249 <br /> RE=VENUES ($) - <br /> Property Tax 25732 57254 100040 141828 176896 <br /> Other Taxes 787 1730 2955 4119 5091 <br /> Intergovernmental 1524 3348 5719 7973 9855 <br /> Service Charges 573 1259 2151 2999 3707 <br /> Miscellaneous 294 ,646 1104 1539 1902 <br /> TOTAL ($) 28911 64237 111969 158458 197450 <br /> EXPENDITURES ($) <br /> General Government 1151 2529 4320 6023 7444 <br /> Public Safety 1231 2704 4619 6439 7956: <br /> Public Works 486 1067 1823 2542 314e <br /> Human Services 2896 6360 10866 ~ 15147 18722 <br /> Education 8007 17586 30043 41879 51764 <br /> Non-Departmental 535 1176 2009 2800 3461 <br /> TOTAL ($) 14306 31422 53680 74829 92491 <br /> NET FISCAL IMPACT ($) 14605 32815 58290 83628 104959 <br /> <br />YEAR 2006 2007 2008 2009 201 <br />TAX BASE ($1000) 19730 2D223 2D729 21247 2177E <br />REVENUES ($) <br />Property Tax 181318 185851 190497 195260 200141 <br />Other Taxes 5218 5349 5482 5619 5761 <br />Intergovernmental 10101 10353 10612 70878 11145 <br />Service Charges 3799 3894 3992 4091 419 <br />Miscellaneous 1950 1999 2049 2100 215: <br />TOTAL ($) _. 202386 207446 212632 217948 22339. <br />EXPENDITURES ($) <br />General Government 7630 7821 8016 8217 842 <br />Public Safety 8157 8361 8570 8785 900 <br />Public Works 3220 3301 3383 3468 355 <br />Human Services 19190 19670 20161 20665 2118 <br />Education 53058 54385 55744 57138 5856 <br />Non-Departmental 3547 3636 3727 3820 391 <br />TOTAL ($) 94803 97174 99603 102093 10464 <br />NET FI5CAL IMPACT {$) 107583 110272 113029 115855 11875 <br />