|
34
<br />SECTION 5 -PROJECTED FISCAL IMPACT OF PROJECT ON SCHOOL DISTRICT
<br />YEAR 20Q0 ',: 2001 ~- 2002 2003. 200
<br />REVENUES ($) K '' -_
<br />County 4239 9310 9543- , 9782 1002E
<br />School District `` p = 0 0 ~ 0 _
<br />~~~
<br />State 8753 , ~ 1922fi ~ 19707 ~ 201.99 z070e
<br />
<br />
<br />, ~: ~ ~.
<br />TOTAL ($) ;`
<br />12992
<br />r' 28536 ,
<br />` 29250~~ 29981 ~
<br /> ,
<br />. r , 3073C
<br /> .. rT •~ U,.~ _.f-i! ~ ~ 'P 4 -F ,~~ a y~ .y ?i
<br />EXPENDITURES ($) ~~ ~~`~ ~# ~ ~, ` ~ k~ ~ ~y~,"
<br />
<br />County ,, ~~ ~r ~'k~ -
<br />4239
<br />~
<br />; ~
<br />~~"~,€ ~
<br />9310 i.' + n ' o
<br /><
<br />,
<br />;~ '> ;
<br />~ 9543 r t
<br />~ ~ '~
<br />~`
<br />, Y
<br />r ,~ ,
<br />,
<br />~ ~ , ?
<br />~
<br />~;~
<br />;
<br />~;~ 9782 ~ 1002E
<br />School District ; t"r~ ~ ~ ~ Q=
<br />} 0 ', 0 ,
<br />~:~~, ~~ 0
<br />State
<br />$753 a~~
<br />19226 t
<br />; .~ ~. r , ~
<br />.
<br />,
<br />'19707 , ,
<br />
<br />~~
<br />Y' ,
<br />~~ , , ,
<br />~rv~ 20199 _ 20704
<br /> ./ "$
<br />_~ •1~ ~ A ' '. YAF
<br />- ~a~ ~
<br />~ .1 f.v 'n '/
<br />~IVCK r t~',: 1 r .v n
<br />';P ~ ~ ., ~ ~~ .
<br />' y
<br />f.
<br />',; ~~
<br />TOTAL $
<br />() ' " x,12992 'i 28536 ~'
<br />~`29250' 29981 ~- 30730
<br /> ~ ` - ~ F,
<br /> I
<br />~
<br />'
<br />~' ~
<br />'
<br />»
<br />~ ~
<br />
<br />NET FISCAL IMPACT ($) P ' ~
<br />3 ~ ~
<br />N~'~~[ ~ l
<br />i
<br />n
<br />~?;A
<br />'~'0~ {
<br />'~f F ~~
<br />~
<br />~
<br />.
<br />'"'~ a,;~
<br />~
<br />~
<br />' TS.F,~
<br />`~ ~ ~
<br /> ~.
<br />,
<br />s 0 k
<br />~
<br />"
<br />~
<br />r 0 0 ,: ,_. .:~
<br />YEAR 2005 7 2006 ~~~•'.' °, ,'~. 2007:,8 2008
<br />. < . ZDO
<br />y T J I
<br />REVENU () .ca ;r x ~~~~: ~~ ~~ ~" ~.r y'yy`~~. f
<br />ES $ ,,
<br />~ ;,. M
<br />~ .~., -~.; C ,
<br />County r }f f '; ,„,~ .; ~`.
<br />.4, -10277;,":J 10534 `' 10797,~~~ 11067 r '.,11344
<br />School District s 0',~~ 0 ~ ~ 1 ; '~~"'~ ~„~~
<br />1 ~ ,.._ , 0. 0 ~: ._., ~.~
<br />State ~ ' " A21222,~°~ 21752 =~~ ~' `~` 222g$ `~ 22854 ~ " ` 2342
<br />~~ ~~,
<br />" ~ s. 5 ~u , ~ f9~ v`.
<br />TOTAL ($) , _ •31499 ~~~, 32286 ~ ~ 33093 ~ 33921 34769
<br />it
<br />- ~- tia ~} G~[ 1
<br />~~ 5~"~~ m, ~ d 3'~~ ~ t
<br />EXPENDITURES ($) ~`~ ~' ~~~ -~ ~~ ~ x'`~ ~~'' '
<br />+~ 'Jib rv 4~ 9PP i` i~~,r.~
<br />County , °~' }a~~}{,.V10277°.' 10534 4i~~ - 10797.:-~ 11067 .113,44
<br />School District W `"~ ~ ^~~ "" '; >n~
<br />i State ~ ~ ~ ~
<br />~3<, ,21222~~ 21752 -;;w ~~2229~ ° 22854 f ~ .'2342
<br />~vla<' .ly f ~M ~~f ~~~ i~ ~1
<br />L ($) ;y '" 31499 ~ 32288 f•~ ~ s~t"~ ~~ ~~~
<br />~d ~ 33093 -: 33921 ~ 34769
<br />j Q.4 1 y l .•~$»~
<br />~ r ~~ ~
<br />NET FISCAL IMPACT ($) ::~ ~~ ~~. ,~d.~ 0 ' 0 ~'t ~.~ ~Y 0;.'. 0 ' ~.. ~~ : j
<br />SECTION 6 - SUMMARY OF PROJECTED DEMOGRAPHIC/FISCAL IMPACTS
<br />YEAR ;' 2DQ0 2001 ~ : ~ :2002-~ 2003 200
<br />HOUSING UNITS 7..; 15 15 :; 'r 15 1:
<br />
|