Orange County NC Website
13 <br />HABITAT FOR HUMANITY OF ORANGE COUNTY <br />PRELIMINARY BUDGET <br />For Richmond Hills Subdivision <br />Phase I-land acquisition; infrastructure construction for subdivision (431ots) <br />Phase II-construction and sale of 25 homes <br />Proposed Uses of Funds <br />Land Acquisition 210,000 <br />(41 acres, 431ots) <br />Closing Costs (appraisal, legal, environmental rev.) 5,000 <br />Design, Engineering, and Surveying 75,000 <br />Construction Management (infrastructure) 50,000 <br />Infrastructure Costs <br />Fees, Bonds, Permits 5,000 <br />Roadwork, including Clearing,Grading 224,000 <br />Storm Drainage 31,500 <br />Water 130,500 <br />Sewer Lines 118,000 <br />Sewer Pump Station 50,000 <br />Landscaping/Recreation 20,000 <br />Sub-Total, Infrastructure Costs 579,000 <br />15 % Contingency 86,850 <br />Total infrastructure construction costs 665,$50 <br />Total Land and Infrastructure Costs 1,005,$50 <br />Construction of 25 single family homes @ $55,000 per home 1,375,000 <br />Total Development Cost, Phase I and Phase II $2,3$0,$50 <br />C:\W INDOWS\TEMPRevRich Ldce <br />