Orange County NC Website
i <br /> i <br /> I <br /> ORANGE COUNTY ABC BOARD—AGENDA FORM j <br /> I <br /> Meeting Date: May 20,2025 Agenda Item #6 <br /> Regular Session X <br /> Closed Session <br /> i <br /> i <br /> I <br /> Adiustments <br /> GASB 87 requires the capitalization of leases while GASB 74/75 requires the financial <br /> recording of postemployment/retiree benefits and the Board's portion of the state retirement <br /> program. Rent/lease amortization calculations are provided by DMJPS (our auditors). GASB 74/75 <br /> entries are calculated annually by actuaries while assets/liabilities related to the state retirement <br /> system are provided by the state in August. All these entries are estimated for the purpose of this <br /> draft budget. <br /> Pakroll, i <br /> In response to inflation and the cost of living in Orange County, payroll expenses have <br /> increased significantly from the 2022 base year,up$990,364, 31.34%. While relative sales volumes <br /> in FY 2022 and FY 2026 provide a relevant benchmark,the increase in payroll adversely affects the <br /> "bottom line"when comparing the two years. <br /> The overall increase to payroll from FY 2025 is a modest 4.30%. It is anticipated that this <br /> year's change to Cigna Healthcare will result in a moderate increase in premium at year's end. For <br /> FY 2026,the Board's "matching"portion of the state retirement system is increasing to 14.39%, up <br /> from 13.64%. <br /> Operational Expenses: <br /> Projected operational expenses for FY 2026 ($1,638,865) are up 13.80%from the base year <br /> (2022), due primarily to increases in business insurance(56.50%),service agreements(60.24%)and <br /> utilities (34.09%). However, the FY 2026 estimate is just 0,36% over the current year (2025) and <br /> comparable to the levels over the past three years. <br /> I <br /> Depreciation <br /> While the depreciation of assets is recorded as a normal business outlay, per the NC ABC <br /> Commission, it is not considered as a budget line items as it is a "non-cash" expense. Estimated <br /> depreciation "expenses" for FY 2026 are presented as a "below the line" item, however, for the j <br /> benefit of the Board's consideration. <br /> li <br /> I <br /> I <br /> I <br /> I <br /> I <br /> Page 2 of 7 pages <br />