Orange County NC Website
ORANGE COUNTY ABC BOARD-AGENDA FORM pp <br /> Meeting Date: June 18, 2024 Agenda Item#O <br /> Regular Session X <br /> Closed Session_ <br /> Presenter/Information Contact: Tony DuBois/Ron McCoy <br /> Subject: BUDGET for Fiscal Year 2025 <br /> Attachment(s): General Manager's Budget Letter 2025 <br /> --1—Attachment"Page-3`Budget Worksheet.(Multi-Year-Compa-Mon) <br /> 2. Attachment"Page 4"Capital Improvement Plan <br /> 3. Attachment"Page 5"Annual Budget(Draft) <br /> 4. Attachment"Page 6"Annual Budget Ordinance(Draft) <br /> Brief Summary/Explanations: <br /> Attachment"Page 3"Budget Worksheet(Multi-Year Comparison) <br /> Informational: the multi-year worksheet is included as a reference. The worksheet spans <br /> seven fiscal years (2018-2024)and includes two years pre-and-post pandemic. These revenues <br /> and expenses are the actual for income and expenses for the previous years,projected for the <br /> current year and budgeted for the upcoming,FY 2025. <br /> Capital Improvement Plan(Attachment"Page 4'): <br /> With the ten-year building period for the Board concluded in FY 2023 followed by the <br /> implementation of new registers installed and software upgraded in the stores and the office in FY <br /> 2024,capital outlay in coming years is expected to be modest. <br /> Total capital expenses for 2025 (including debt service) are estimated to be$312,255 to be paid for <br /> with a balance of funds retained from the present year. Expenses for 2025 include: <br /> • A replacement delivery truck for the warehouse(ordered but not received in 2024) <br /> • Upgraded security cameras/digital video recorder(office/stores) (not completed in 2024) <br /> BUDGET (Attachment"Pages 5/6"): <br /> Income <br /> Using sales and expenses for the current year through the end of May and adding June of the <br /> previous year,we have projected revenues for FY 2025.As the recent trend of"flat"sales is expected <br /> - to-conthme,,retai°1=storu=revenues are=increased °/a while L=BI s les are- ecrease =2°fo OveralY- <br /> l <br /> income is increased a modest 1.36%. <br /> Page 1 of 8 pages <br />