Orange County NC Website
Docusign Envelope ID:41A5CO43-OEBB-4B4B-BB6A-9411707F7CAF <br /> Voted For All BOER Members <br /> Voted Against <br /> Property Identification: <br /> Property Owner Chapel Hill North Station Appellant(if different) Morgan Fowler/Ryan, <br /> LLC LLC <br /> Property Address 1838 Martin Luther King Parcel ID or Abstract 9880275036 <br /> Jr. Boulevard <br /> Statement of Appeal: Request reduction in value based on a market proforma income approach. <br /> Current Assessed Value $17,720,900 ounty Opinion $20,089,700 <br /> Time of Hearin 4:05 PM Appellant Opinion $15,249,357 <br /> County Representative Roger Gunn Board Decision $20,089,700 <br /> Evidence submitted by the appellant: <br /> • The appellant is requesting a lower valuation based on a market proforma income approach. <br /> Evidence submitted by the county representative: <br /> • The subject is a 95,261 square feet shopping center on 13.39 acres built in 1998. The property <br /> currently has an assessed value of$17,720,900 or$186.02 per square foot. It is 100%occupied <br /> and is anchored by a Harris Teeter supermarket. <br /> • The appellant provides a rent roll,but no Income and Expense information. They provide an <br /> Income Approach to value using actual rents. They use a high non-recoverable expense of <br /> 15%with nothing to support it. The capitalization rate used in their analysis is 8.5%,which is <br /> high for Chapel Hill and much higher than actual sales in the area in the low to mid 7%range. <br /> Overall, the analysis needs more support. <br /> • The County has used sales and income approaches to value the property. The two main <br /> differences between the County's income Approach and the Appellant's income approach is <br /> non-recoverable expenses, where the County uses 5%,which is reasonable for a center with <br /> significant inline spaces and an anchor that is paying TICAM reimbursements,and the <br /> capitalization rate chosen. Harris Teeter centers tend to fare better than many other types of <br /> centers. Given the local comparables and the location,the County has used a 7.5%rate. <br /> Based on the County analysis,primarily the Income Approach,the indicated value of the <br /> shopping center is higher than the current assessed value at $20,087,098. <br /> • Applying the County's schedule of values, the County recommends removing the existing E20 <br /> economic modifier on the property and instead applying 20% economic depreciation to the <br /> structures. This would result in a revised value of$20,089,700 or$210.89 which is well <br /> supported by comparable area shopping center sales. <br /> • GIS Map of Subject <br /> • Current Property Record Card(6 pages) <br /> • Proposed Property Record Card(6 pages) <br /> • Comparable Sales and Income Approach <br /> Motion of the Board Accept County's Proposed Value: $20,089,700 <br /> 14 <br />