Orange County NC Website
Docusign Envelope ID:38AFAC48-B02F-4009-9347-E5654482C416 <br /> Statement of Appeal: Request reduction in value based on actual income and a market proforma income <br /> approach. <br /> Current Assessed Value $26,881,300 County Opinion $26,881,300 <br /> Time of Hearin 10:43AM Appellant Opinion $21,800,000 <br /> County Representative Roger Gunn Board Decision $26,881,300 <br /> Evidence submitted by the appellant: <br /> • The appellant is requesting a lower valuation based on actual income and a market proforma <br /> income approach. <br /> Evidence submitted by the county representative: <br /> • The subject is a 166-unit apartment complex in Hillsborough known as Pinewood Station <br /> Apartments that was constructed in 1972. <br /> • The owner purchased the property in November 2022 for$30,825,000. They then spent a <br /> significant amount of money renovating(roughly$1.5 million or$9,000 per unit in 2023). <br /> Following the renovation and continued rental increases at the property more vacancy has <br /> followed,but the property still increased effective revenue by almost 6%in 2024 from 2023. <br /> • The agent has applied concessions to the pro forma of 4%, loss to lease of 8%, and 7% <br /> vacancy. The market would anticipate that, as the property re-stabilizes, at the very least the <br /> concessions would go away. The County has considered the property conditions and has <br /> applied market estimates accordingly. The County's comparable sales and income approach <br /> support the current assessed value. <br /> • As a result, no change in value is recommended. <br /> • Location Map of Subject <br /> • Current Property Record Card(48 pages) <br /> • Comparable Sales and Income Approach <br /> Motion of the Board Accept Count 's Proposed Value: $26,881,300 No Change in Value <br /> Made the motion Richal Vanhook <br /> Seconded the motion Saru Salvi <br /> Voted For All BOER Members <br /> Voted Against <br /> Property Identification: <br /> Property Owner Beachfront LLC/ Appellant(if different) Morgan Fowler/Ryan <br /> Pondfront LLC LLC <br /> Property Address 12701 Homestead Road Parcel ID or Abstract 9880200342 <br /> Statement of Appeal: Request reduction in value based on an income approach and market proforma. <br /> Current Assessed Value $38,404,200 County O inion $36,076,700 <br /> Time of Hearin 10:55AM Appellant Opinion $31,208,500 <br /> County Representative Roger Gunn Board Decision $36,076,700 <br /> 4 <br />