Orange County NC Website
Docusign Envelope ID:5A461AB1-DAAO-4DE6-A842-FA1392OFF4F5 <br /> • The County has used a lower Potential Gross Income than the owner projects and has applied a <br /> 7% stabilized vacancy rate. Market expenses and a market capitalization rate of 5%are used. <br /> It is worth noting that, even in a period of high deliveries and increasing unit counts, <br /> capitalization rates for newer luxury apartments are often below 5%. <br /> • Overall, the Income Approach shows a slightly lower value than the current assessment,but <br /> the County Assessment is below all sales on a value per unit basis and the current assessment is <br /> supported. As a result,no change in value is recommended. <br /> • GIS Map of Subject <br /> • Current Property Record Card(8 pages) <br /> • Comparable Sales and Income Approach <br /> • Triangle Luxury Apartment Capitalization Rate Support <br /> Motion of the Board Accept Count 's Proposed Value: 1 $45,325,400 No Change in Value <br /> Made the motion Saru Salvi <br /> Seconded the motion Richal Vanhook <br /> Voted For All BOER Members <br /> Voted Against <br /> Property Identification: <br /> Property Owner Chapel Hill Foundation Appellant (if different) Morgan Fowler/Ryan <br /> RE Holdings Inc. LLC <br /> Property Address 143 W. Franklin Street Parcel ID or Abstract 9788268572.006 <br /> Statement of Appeal: Request reduction in value based on an income approach based on actual income <br /> and market proforma. <br /> Current Assessed Value $24,446,700 ounty Opinion $18,360,200 <br /> Time of Hearin 4:05PM Appellant Opinion $11,180,000 <br /> County Representative Roger Gunn Board Decision Continue appeal to a later date <br /> Evidence submitted by the appellant: <br /> • The appellant is requesting a lower valuation based on an income approach based on actual <br /> income and market proforma. <br /> Evidence submitted by the county representative: <br /> • The subject is a set of retail condos located on the ground floor of the larger Carolina Square <br /> project in downtown Chapel Hill. The appellant utilizes a square footage of 46,022 square feet, <br /> while tax records list a total of 73,705 finished square feet. The appellant has requested a value <br /> of$11,180,000 or approximately$243 per square foot based on their square footage figure. <br /> • Based on the rent roll provided by the appellant, the subject's average lease rate appears to lag <br /> market rates primarily due to the large space occupied by the anchor tenant, Target. Larger <br /> retailers such as this, occupying large retail spaces tend to have lease rates lower than the <br /> average, as they occupy a much larger than average space. This appears to be reasonable and <br /> an average lease rate of$24.25 per square foot per year has been utilized for the purpose of this <br /> analysis. <br /> 12 <br />