Orange County NC Website
Docusign Envelope ID: BE7173ED-52F6-47B6-A7EB-347CE2C7F857 <br /> obsolete given abnormally high core factor. Net leasable area is 10,913 square feet,not 15,008 <br /> square feet. As it is the most reliable approach,we ask that the income approach be applied and <br /> given 100%weight. There are limited comparable sales, and the general office market is <br /> known to be very weak. The property's first floor was recently marketed at$20 per square foot <br /> (see marketing flyer). This is reasonable indication of market rent for building. CoStar lists <br /> Orange County vacancy rate at>8%. The County's Schedule of Values allow a 40%expense <br /> ratio which reflects market expense level for general office. CoStar lists 3-star office cap rates <br /> at 9%which is low for general office. Please note that medical offices are performing much <br /> better than general offices in terms of vacancy,rent, and overall value. Medical offices are not <br /> comparable to the subject but are included in the Costar data. Loading this 9%cap rate with <br /> the 1.6529 2024 tax rate results in a 10.65%loaded cap rate. This market data indicates a value <br /> of$1.131 million. (10913*20*0.92*0.6)/0.1065). <br /> • Please note abnormally high core factor noted in appraisal and that net leasable area is 10,913 <br /> square feet, well below the gross building area of 15,008 square feet. <br /> • Please see recent marketing flyer. <br /> • Please note conclusion noted on page 2 that property is incurably functionally obsolete. Office <br /> market has deteriorated since appraisal.Appraisal is too large for upload into appeal module. <br /> Please contact Dave Pawlowski for full copy of appraisal. <br /> Evidence submitted by the county representative: <br /> • The agent has presented an appraisal from 2021 that clarifies some issues that the property <br /> faces that keep it from performing as compared to other local office spaces. A lot of the space <br /> is demised into smaller suites, which creates an abnormal amount of common area that <br /> generates expenses but no income. Please note that the agent does not present a current rent roll <br /> or Profit&Loss statement to back up their claims on the appropriate rental rate for the building <br /> and, although it's true that office space has generally suffered, small suite space is quite <br /> popular and rents may have gone up at this property,not down, since the 2021 appraisal. The <br /> County has taken a reasonable approach to value the property by the attached income approach <br /> at$1,310,523. Asa result,the County recommends removing the E18 economic modifier on <br /> the property value and adding 70%functional depreciation for design to the building which <br /> would result in a revised assessed value of$1,307,300. <br /> • GIS Map of Subject <br /> • Current Property Record Card <br /> • Proposed Property Record Card <br /> • Comparable Sales and Income Approach <br /> • Agent's Acceptance of Proposed Value <br /> Motion of the Board Accept Coun 's Proposed Value: $1,307,300 <br /> Made the motion Saru Salvi <br /> Seconded the motion Richal Vanhook <br /> Voted For All BOER Members <br /> Voted Against <br /> Property Identification: <br /> Property Owner Sidney A. Martin Jr. Appellant if different <br /> Property Address 108 North Graham Street Parcel ID or Abstract 19788068275 <br />