Orange County NC Website
<br />Overall Program Budget <br /> <br />Agency <br />Proposed Program Title <br /> <br /> <br /> <br />Total Program Revenue Budget <br />2025 2026 2027 Project Period Total <br />Revenues: Opioid Settlement <br />Funds <br />Other Funding <br />Sources <br />Total Opioid Settlement <br />Funds <br />Other Funding <br />Sources <br />Total Opioid Settlement <br />Funds <br />Other Funding <br />Sources <br />Total <br />Orange County Opioid Settlement Funding $ - $ - $ - $ -$ -$ - <br /> $ - $ - $ -$ - <br /> $ - $ - $ -$ - <br /> $ - $ - $ -$ - <br /> $ - $ - $ -$ - <br /> $ - $ - $ -$ - <br />Total Revenues: $ - $ - $ - $ - $ -$ - $ - $ -$ -$ - <br /> <br /> Total Program Expense Budget <br />2025 2026 2027 Project Period Total <br />Expenses: Opioid Settlement <br />Funds <br />Other Funding <br />Sources <br />Total Opioid Settlement <br />Funds <br />Other Funding <br />Sources <br />Total Opioid Settlement <br />Funds <br />Other Funding <br />Sources <br />Total <br />Personnel and Benefits: 22,360.00 - 22,360.00 - - -- --22,360.00 <br />Operations Expenses: 15,240.00 - 15,240.00 - - -- --15,240.00 <br />Subcontractor Services: <br />Subcontractor 1 name - - -- - -- --- <br />Subcontractor 2 name - - -- - -- --- <br />Subcontractor 3 name - - -- - -- --- <br />Capital - - - - --- <br />Administrative/Indirect cost (no more than 10%) - - -- - -- --- <br />Total Expenses: 37,600.00 - 37,600.00 - ----37,600.00 <br /> University of North Carolina at Chapel Hill <br /> Student Health Action Coalition Syringe Service Program <br />Complete this form for all revenue sources, as well as expense sources other than Opioid Settlement funds. Figures for expenses using Opioid <br />Settlement funds will automatically populate from detail tabs of spreadsheet, except for the administrative/indirect cost line item, which should be filled <br />out in this tab. Add rows as needed. Enter information in yellow shaded cells only. <br />Docusign Envelope ID: 29556FD2-008F-43BA-A984-596F90EB929E