Agenda - 04-01-2003-9b - Laserfiche WebLink

Browse Search

"J-COG Module H: True-Up Adjustment Calculation CAN R ulation a~- a b c d e Ilioe Igoe Desariptlon Bssk Tkr 2 Tier 3 Tkr 4 Tier 5 Adindnrrt Aro• Tnu..rTn Peered 1 HI Revemre From Period 1 $4.117. ci9ti4 H2 Rwe®reFromMaxPamittedRataforPeriodl 54,U533>i36 H3 Tnre-Up Period 1 Adjustment [H2-Hi ] (564.3138 H4 Interest on Period 1 Adjustment (55.5282 Adjur~ment For True-Up Perkd 2 HS Ravaare From Period 2 Eligible far hrtetest H6 Reveaooe From Moot Perm Rate fa Period 2 Eligible Fa Interest H7 Period 2 Adjustment Eligible Fa Interest [Ii6-HS] H8 httereat as Period 2 Adjustment (See iminrctiaos far fomaila) H9 Revenue From Pad 2 Ineligible for Interest HI O Revmre Frrnn Msx Pew Rate for Period 2 Ineligible far Interest ~ Hl l Period 2 Adjustnteot Ineligible For Interest [H10-H9] Totat Truo-Up Adjawtrneot H12 Previau Remaining Tnro-Up Adjustment HI3 Total True-Up Adjastmeot (H3+H4+H7+H8+H11+H12J (569.8420 H14 Amamt of TroaLlp Claimed Fa This Projected Period (569.&420 H15 Remaining True-Up Adjustm~ [Ii13-H14] 50.0000 Part III: Projected Period Mndnls• i• Nrw MAtimnm Pprmittrcl Rgte a b e d e IJne Ike Basie Tkr 2 Tkr 3 Tkr 4 Tkr 5 II Cape Method Seginant Far Projected Period [Wks 2] I2 M~lwp Method Segment Fa Projected Period [talcs 3] I3 G7rsm Mv~t Deletn Scginrat Far Projected Period [talcs 4/5] I4 Proj. Period Rate Eligible Far Inflation [D8+FS+Cr5+I1+I2+I3] 510.3890 IS Inflation Segment for Projected Period [(I4e'CS}I4] 50.3356 I6 Headeod Upgrade Segosmt Fa Projected Period [Wlor 6J I7 Fademal Casts Segment For Projected Period [Wks 7] 51.1848 i8 Ttue-Up Segineot Far Projected Pe,[iod (50.191 ] I9 Max PamAted Rate far Projected Feriod [I4+IS+I6+I7+I8] 511.7182 $11.72 I10 ~m Selected Rata Far Projected Period $11.64 MPR 1240 $11.72 2001 FCC 1235 Add-on MPR $2.11 Combined Maaimtlm Permitted Rate $13.83 Combined TWC Selected Rate $13.75 Selected Rate Below MPR $0.08 Page 4 FCC Form 1240, July 1996