|
7
<br /> MUNICIPAL LEASE AND OPTION AGREEMENT
<br /> SCHEDULE B: PAYMENT SCHEDULE
<br /> LESSEE: White Cross Volunteer Fire Department
<br /> INVESTMENT: $970,311.00
<br /> PAYMENT: $46,235.63
<br /> TERM: 30 Semi-Annual Payments
<br /> COMMENCEMENT DATE:
<br /> FIRST PAYMENT DATE:
<br /> CONCLUDING
<br /> PMT NO. PAYMENT INTEREST PRINCIPAL PAYMENT
<br /> 1 $46,235.63 $24,063.71 $22,171.92 $976,583.25
<br /> 2 $46,235.63 $23,513.85 $22,721.78 $953,179.82
<br /> 3 $46,235.63 $22,950.35 $23,285.28 $929,195.97
<br /> 4 $46,235.63 $22,372.87 $23,862.76 $904,617.33
<br /> 5 $46,235.63 $21,781.08 $24,454.56 $879,429.14
<br /> 6 $46,235.63 $21,174.60 $25,061.03 $853,616.28
<br /> 7 $46,235.63 $20,553.09 $25,682.54 $827,163.26
<br /> 8 $46,235.63 $19,916.16 $26,319.47 $800,054.21
<br /> 9 $46,235.63 $19,263.44 $26,972.19 $772,272.85
<br /> 10 $46,235.63 $18,594.53 $27,641.10 $743,802.52
<br /> 11 $46,235.63 $17,909.03 $28,326.60 $714,626.12
<br /> 12 $46,235.63 $17,206.53 $29,029.10 $684,726.14
<br /> 13 $46,235.63 $16,486.61 $29,749.02 $654,084.65
<br /> 14 $46,235.63 $15,748.83 $30,486.80 $622,683.25
<br /> 15 $46,235.63 $14,992.76 $31,242.87 $590,503.09
<br /> 16 $46,235.63 $14,217.94 $32,017.69 $557,524.86
<br /> 17 $46,235.63 $13,423.90 $32,811.73 $523,728.78
<br /> 18 $46,235.63 $12,610.17 $33,625.46 $489,094.55
<br /> 19 $46,235.63 $11,776.26 $34,459.38 $453,601.39
<br /> 20 $46,235.63 $10,921.66 $35,313.97 $417,228.01
<br /> 21 $46,235.63 $10,045.88 $36,189.75 $379,952.56
<br /> 22 $46,235.63 $9,148.37 $37,087.26 $341,752.68
<br /> 23 $46,235.63 $8,228.61 $38,007.02 $302,605.44
<br /> 24 $46,235.63 $7,286.03 $38,949.60 $262,487.36
<br /> 25 $46,235.63 $6,320.08 $39,915.55 $221,374.34
<br /> 26 $46,235.63 $5,330.18 $40,905.45 $179,241.72
<br /> 27 $46,235.63 $4,315.72 $41,919.91 $136,064.22
<br /> 28 $46,235.63 $3,276.11 $42,959.52 $91,815.91
<br /> 29 $46,235.63 $2,210.71 $44,024.92 $46,470.24
<br /> 30 $46,235.63 $1,118.90 $45,116.74 ($0.00)
<br /> THIS TRANSACTION WILL ACCRUE INTEREST DURING THE FUNDING PERIOD.THE ACCRUED INTEREST DURING
<br /> THE FUNDING PERIOD IS DUE AND PAYABLE AT FINAL FUNDING. THE FUNDING PERIOD ENDS AT OR BEFORE
<br /> SIX MONTHS FROM THE PROPOSAL DATED 8/15/2025. PRINCIPAL AND INTEREST REPAYMENT BEGINS SIX
<br /> MONTHS FROM THE DATE OF FINAL FUNDING.
<br /> IF THE TRANSACTION IS PAID IN FULL PRIOR TO THE FIRST PAYMENT DATE,THE CONCLUDING PAYMENT WILL
<br /> BE CALCULATED UTILIZING THE SAME FORMULA AS IN THE REPAYMENT SCHEDULE ABOVE.
<br /> LESSOR: HomeTrust Bank LESSEE:White Cross Volunteer Fire Department
<br /> NAME: John M.Tench NAME: Tony Blake
<br /> SIGNATURE: SIGNATURE:
<br /> TITLE: Senior Vice President TITLE: President
<br /> DATE: 10/8/2025 DATE: 101812025
<br />
|