Orange County NC Website
Orange County Health Center <br />ENERGY EFFICIENT LIGHTING UPGRADE <br />COST, SAVINGS, AND PAYBACK ANALYSIS <br />Second Floor County Offices <br />Existing System Proposed Solution Savings Summary <br />KW Watts KW Watts KW KWH Annual Proposed KW$KWH$Maint Total Total <br />Qty Description Load Each Qty Description Load Each Saved Saved Hours Hours Savings Savings Savings Savings Cost <br />28 2x4 4T8 Recessed Prismatic 3.00 107 28 2X4 4L LED TUBE RETROFIT 1.34 48 1.65 4,295.20 2600 2600 $0 $387 $77 $464 $2,457 <br />12 1x4 1T8 0.43 36 12 4FT 2L LED TUBE RETROFIT 0.14 12 0.29 748.80 2600 2600 $0 $67 $14 $81 $2,457 <br />12 1x4 2T8 0.66 55 12 4FT 2L LED TUBE RETROFIT 0.29 24 0.37 967.20 2600 2600 $0 $87 $20 $107 $2,457 <br />52 4.09 52 1.78 2.31 6,011.20 $0 $541 $110 $651 $2,457 <br />Rate Rate Reductions Savings <br />kWh $0.09000 6,011.20 $541.01 <br />kW $0.00 2.31 $0.00 <br />Total Building Summary Payback <br />Total Project Cost $2,457 2.71 <br />Shipping Recycle and Misc $90 <br />Estimated Rebate $-781 <br />Net Project Cost $1,765 <br /> <br />Energy Savings $541 <br />Maint Mtrl Savings $110 <br />Total Savings $651 <br />Docusign Envelope ID: 73815A84-8F24-48F3-87F6-02EE804F8E44