|
12
<br /> FY26 Annual Work Program
<br /> FY26 Orange County Transit Plan: Capital
<br /> Oran-eCounty
<br /> r
<br /> capital Transit Plan:Ca pital
<br /> Revenues
<br /> Tax District Revenues
<br /> Article43112Cent Lora I Option SalesTax $ 4,779,694 S 4,779,694
<br /> Allocation From Capital Fund Balance $ 539,752 S 539,752
<br /> Allocations from Tax District Revenues to Agencies
<br /> Capital Planning $ $ $ 35,OOD $ -
<br /> Transit Infrastructure $ 200,000 $ 919,966 $ 1,240,000 $ 719,897
<br /> Vehicle Acquisitions $ t855,583 $ - $ 350,000 $ -
<br /> Total Revenues $ 5,319,446 $ 2,055,583 $ 918,966 $ 1,625,000 $ 719,897 $ 5,319,446
<br /> Expenditures
<br /> Capital Planning
<br /> Short Range Transit Plan Update $ - $ - $ $ 35,000 $ 35,000
<br /> Transit Infrastructure
<br /> Estes Drive Bike-Ped Improvements $ $ $ 253,044 $ - $ - 253,044
<br /> Morgan Creek Greenway $ $ $ 254,608 $ $ $ 254,608
<br /> South Greensboro St Sidewalk $ $ $ 180,112 $ - $ $ 180,112
<br /> 203 Co n nector Sidewa I k $ $ $ 120,283 $ $ $ 120,283
<br /> West Main Street Sidewalk $ - $ 110,4319 $ $ $ 110,919
<br /> Fast Charges for Electric Buses $ $ 200,000 $ $ $ $ 200,000
<br /> Regional Bus Operation&Maint Facility $ $ - $ - $ 600,000 $ $ 600,000
<br /> Triangle Mobility Hub $ $ - $ - $ 140,000 $ $ 140,000
<br /> Fordhann Blvd Access Improvement $ $ $ - $ 500,000 $ - $ 500,000
<br /> Hillsborough Train Station $ $ S $ - $ 686,000 $ 686,000
<br /> Bus Stop Improvements $ $ $ - $ $ 33,897 $ 33,897
<br /> Vehicle Acquisitions
<br /> Route INS Vehicles $ $ t855,583 $ - $ - $ - $ 1,855,583
<br /> Bus Purchases $ $ $ $ 350,000 $
<br /> Allocations from Tax District Revenues to Agencies
<br /> Capital Planning $ 35,000
<br /> Transit Infrastructure $ 3,078,863
<br /> Vehicle Acquisitions $ 2,205,583
<br /> Total Expenditures $ 5,319,446 $ 2,055,583 $ 918,966 $ 1,625,000 $ 719,697 $ 5,319,446
<br /> Revenues over Expenditures $ - $ $ - $ - $ - $ -
<br />
|