Orange County NC Website
Date 26 April, 04 <br />04-OS BUDGET REQUEST <br />DETAILED JUSTIFICATION ATTACHMENT <br />DEPARTMENT ORG. <br />Engineering Stormwater Management Utility <br />ACCT ACCT <br />OBJECT NAME JUSTIFICATION/EXPLANATION <br />50100 Salaries - Full- 100% of salaries for existing 2 full-time staff; 28% of <br /> Time Engineering Director; 30% of Engineering <br /> Administrative Assistant; and 100% of 2 new staff, <br /> hh-ed 3`~ quarter, $204,352. ($142,116 reduction ir: <br /> currently proposed Engineering Department 2Q04-0.5 <br /> operating budget o for tke existing staf .) <br />50200 Salaries - Part- N/A <br /> Time <br />50400 Salaries - Stormwater Technician interns hired part-time, <br /> Temporary temporazy and paid hourly, $20,000 (100% reduction <br /> in czrrrently proposed E»gineering Department 2004- <br /> 05 operating bud et. <br />50505 FICA See Personnel Data Sheet $15,376 ($10,61,5 reduction <br /> in currently proposed Engineering Department 04-OS <br /> o er°atin budget orexistin staf.) <br />50600 Retirement See Persormel Data Sheet $19,958 ($1.3,778 reductiot <br /> in currently proposed Engineering Departrent 09-OS <br /> bud et or existin sta . <br />50650 Group Insurance 'See Personnel Data Sheet $30,815 ($X6,427 z•eductiort <br /> in currently proposed Engineering Department 04-OS <br /> o w•atin bud et or existing sta .) <br />50700 Workers See Personnel Summary Sheet $5,108 ($616 reduction <br /> Compensation in currently proposed Engineering Department 04-OS <br /> Insurance o erating budget or existing sta .) <br />60000 Professional Consulting services for Stormwater Program Master <br /> Services Plan: $200,000, Anticipated first year cost for billing <br /> services: $68,000 <br />60100 Business Meetings See Meetings and Training Sheet. $5550. <br /> and Training <br />60130 Dues and Association of State Floodplain Managers, American <br /> Subscriptions Society of Civil Engineers, Stoxrwater Permit Manual: <br /> $1000 <br />60200 Telephone Desk telephones, mobile phones, information <br /> technolog connections, Bell South services: $7000 <br />60220 Postage General osta e ex enses: $500 <br />60230 Printing General plan, maps and drawing reproduction: $1000 <br />Page 6 <br />