Orange County NC Website
Hamlett Associates Inc PCO-2 5/29/2024 <br />Job # 8048 Orange Co Whitted <br />Step Replacement <br />Phase Description Qty unit unit $Amount <br />Labor: <br />1000 Coordination 4 HRS 65.00 260 <br />2050 Step Demo Operator 2 HRS 65.00 130 <br />2050 Truck Driver 3 HRS 65.00 195 <br />EA 0 <br />HRS 0 <br />HRS 0 <br />HRS 0 <br />HRS 0 <br />0 0.00 0 <br /> Total Labor 585 <br />Materials: <br />0 0.00 0 <br />2050 Dump Fees 3 LS 70.00 210 <br />3300 Concrete 6 CY 185.00 1,110 <br />3300 Rebar 384 LBS 0.76 292 <br />4000 Rock Masonry CREDIT 1 LS -1850.00 -1,850 <br />1 LS 0 <br />1 LS 0 <br />1 LS 0 <br />0 0.00 0 <br /> Total Materials -238 <br />Equipment: <br />1 Week 0 <br />2050 315 Cat demo 2 Hours 130.00 260 <br />2050 Dump Truck Demo Haul 3 Loads 125.00 375 <br />0 Gal 0 <br /> Total Equipment 635 <br />Subcontractors: <br />0 0.00 0 <br />3300 Lylo Concrete (Concrete form & pour labor)1 LS 3200.00 3,200 <br />5400 Alamance Steel (Rails)72 Feet 130.00 9,360 <br />4000 Mason CREDIT 1 LS -4500.00 -4,500 <br />0 0.00 0 <br />0 0.00 0 <br /> Total Subcontractors 8,060 <br />Total Labor, Materials & Equipment 982 <br />Sales Tax (Materials & Equipment)7.50%30 <br />29160 Labor Burden 39%228 <br /> Subtotal 1,240 <br />89800 OH & Profit (Labor, Materials & Equipment)10%124 <br />Total Subcontractors 8,060 <br />89800 OH & Profit (Subcontractors)10%806 <br /> Subtotal 10,230 <br />62050 Performance & Payment Bond 2%205 <br />Total Proposed Change Order $10,435 <br />DocuSign Envelope ID: 4C7757F5-DD31-4B97-BBF8-FCCF9BEBB843