| 4
<br />       	Appropriated for this project:
<br />    												Current	FY 2022-23     FY 2022-23
<br />  												FY 2022-23     Amendment       Revised
<br />		School Capital Expenditures						$2,075,602     ($538,145)       $1,537,457
<br />     									Total Costs	$2,075,602     ($538,145)       $1,537,457
<br />     					Roof& Canopies Projects ($538,145) - Project#51026
<br />		Revenues for this project:
<br />    												Current	FY 2022-23     FY 2022-23
<br />  												FY 2022-23     Amendment       Revised
<br />		Alternative Financing    							$269,691       	$0 	$269,691
<br />		2/3rds Net Debt Bonds   							$30,000       	$0   	$30,000
<br />		From General Fund      							$275,657      $538,145 	$813,802
<br />       							Total Project Funding  	$575,348      $538,145       $1,113,493
<br />       	Appropriated for this project:
<br />    												Current	FY 2022-23     FY 2022-23
<br />  												FY 2022-23     Amendment       Revised
<br />		School Capital Expenditures   						$575,348      $538,145       $1,113,493
<br />     									Total Costs  	$575,348      $538,145       $1,113,493
<br />     				Cedar Ridge Classroom & Planning (-$1,078,476) - Project#51041
<br />		Revenues for this project:
<br />    												Current	FY 2022-23     FY 2022-23
<br />  												FY 2022-23     Amendment       Revised
<br />		2016 Bonds    								$14,500,000   ($1,078,476)     $13,421,524
<br />       							Total Project Funding      $14,500,000   ($1,078,476)     $13,421,524
<br />		Appropriated for this project:
<br />    												Current	FY 2022-23     FY 2022-23
<br />  												FY 2022-23     Amendment       Revised
<br />		School Capital Expenditures       					$14,500,000   ($1,078,476)     $13,421,524
<br />     									Total Costs      $14,500,000   ($1,078,476)     $13,421,524
<br />       				Classroom Building 2016 Bonds ($1,078,476) - Project#51042
<br />		Revenues for this project:
<br />    												Current	FY 2022-23     FY 2022-23
<br />  												FY 2022-23     Amendment       Revised
<br />		2016 Bonds     								$1,284,250    $1,078,476       $2,362,726
<br />       							Total Project Funding	$1,284,250    $1,078,476       $2,362,726
<br /> |