| schedule, thirty-two bid packages were released for bidding on January 17, 2022 with received
<br />    		bids opened on February 9, 2022.  Unfortunately, several bid packages could not be opened on
<br />    		that date due to insufficient bidding by members of the construction community.
<br />    		Re-bidding of those deficient packages began on February 10, 2022 and were opened on
<br />    		February  17,  2022.    The tabulation  of all  of the  bid  packages  has  produced  a tentative
<br />    		Guaranteed Maximum Price of $34,692,067 (Attachment 3).  This GMP is $9,385,731 over the
<br />    		March 2021 revised approved construction budget of $25,306,336.  Orange County's share of
<br />    		the construction costs rose from $14,232,856 to $19,202,063, an increase of $4,969,207 over
<br />    		the March 2021 budget adjustment. See Chart #2 below for more details:
<br /> 										Chart #2
<br />    											Town  		Orange County     Total
<br />     		Revised Construction Budget(March 2021)       			$11,073,480.00      $14,232,856.00  	$25,306,336.00
<br />     		Project GMP(tentative)    						$15,490,004.00      $19,202,063.00  	$34,692,067.00
<br />     		Estimated Additional Funds Needed					$4,416,524.00	$4,969,207.00   	$9,385,731.00
<br />    		The  escalation  of construction  costs can  be attributed to the  unprecedented  supply chain
<br />    		disruptions and labor shortages associated with the ongoing COVID 19 pandemic.  While all
<br />    		sub-components of the construction budget experienced some escalation in the range of 3-5%,
<br />    		several areas stand out for their outsized contribution to the overall escalation:
<br />    				•    Glass and Glazing increased 84% from $800,000 to $1,470,000.
<br />    				•    Drywall and metal studs increased 40% from $999,000 to $1,398,609.
<br />    				•    Electrical costs increased 36% from $2,900,000 to $3,946,000.
<br />    		Barnhill Contracting Company is now in the process of reviewing and revising these numbers
<br />    		and is expected to provide a final GMP by March 7, 2022. An agenda item requesting final
<br />    		review of the project GMP is scheduled for the Board's March 15, 2022 Business meeting.
<br />    		A total project cost based upon this tentative GMP, including design fees, Furniture, Fixtures
<br />    		and Equipment (FFE) and contingencies, is shown below:
<br />     		03/01/22 Total Project Budget(Updated with GMP)
<br />    											Town  		Orange County     Total
<br />     		A.Construction
<br />     		Total Construction&CMAR       					$15,490,004.00      $19,202,063.00  	$34,692,067.00
<br />     		B.Design
<br />     		Architectural Fees(Ratio of CBO/OC Sq. Ft. =44.52/55.48) 		$752,074.13  	$937,220.87    	$1,689,295.00
<br />     		Supp.Architectural Fees(Ratio of CBO/OC Sq. Ft.=44.52/55.48)  	$252,784.56  	$315,015.44     	$567,800.00
<br />    												$1,004,858.69	$1,252,236.31   	$2,257,095.00
<br />     		C.FFE&Contingency
<br />     		Furniture,Fixtures and Equipment(FF&E) 				$1,688,850.00  	$802,225.00   	$2,491,075.00
<br />     		Owner's Contingency(5%) @ Ratio of CBO/OC 44.52/55.48		$772,245.00  	$962,358.00   	$1,734,603.00
<br />     		Subtotal FFE&Contingency  						$2,461,095.00	$1,764,583.00   	$4,225,678.00
<br />     		TOTAL Project Budget     						$18,955,957.69      $22,218,882.31  	$41,174,840.00
<br /> |