Orange County NC Website
34 <br /> 1 Gary Donaldson showed how adding a sales tax increase solves for the gaps for the <br /> 2 anticipated hypothetical one hundred million debt issuance. <br /> 3 <br /> 4 Slide #23 <br /> Debt Model- Results <br /> (Sensitivity Analysis= 1 OOM Impact) <br /> Tay �a� <br /> TA RWIF. IrrasAYnI W wrmrtmlax C*=Reg" rdyrd kWV Irtp,a <br /> MA FM 5g 5 Eq Mft &VPWEe& Raea ErrMW1 Me offrto 6�wrtle <br /> M a - - a Qoar 2,11A1�&1 <br /> M D.251 I3m.9aQI 5AI50 WB M a251 1,2EW, <br /> X24 4.251 (1r.9e0A% 1122.3N M-AU (4.672.07q 4.25k 2#W <br /> M 11i35 A71 U414.32 114.212.NA UN 2M% <br /> EM - (AN4.9m 1=21XI (7,721a1891 RDa4 1.72% <br /> 2V9 - t1722.417) i29RM KOMW4 4.404 2))T% <br /> 2026 _ (4520. i284AN 0.3[ W71 Q06t 2))7% <br /> 21CB M133.3Bq i,311 M =711 U.D34 2D7% <br /> 2034 6TQ660 13''R.35p 2.Op9M Q404_ 2Um <br /> Tu1BI U.B6t 1 68TAn3m 1 R .BN i M;M 71a,7a N II.Ba1 <br /> r'M lulus W4 <br /> MUIi:PIMperl5tce2G19 5971 <br /> ORANGE COUNTY <br /> NORT1 I ChROLINA <br /> 5 <br /> 6 <br /> 7 Slide #24 <br /> Debt Model- Results <br /> ( ensit1vIty An a lys i sz$1 00 M with 5 Cents Tax RequIrement) <br /> — TZ <br /> raxRae GM%& M Rmlkk nehaaTdtl mpLARE, * Mp d&dplW l et nenwwe <br /> WFbMSubs f*MW SWOO motwsm lmbw ftfkiu ONM* rK <br /> 2 (IM1 13618q 6Baaeo 1M�i9 (Ite# 2M <br /> 2024 6.251 (SMEM 12345.365 CM-W 5.M 2M <br /> XIM 11%M7.007) 12MXM 1WM aaal zim <br /> 2026 (6.96+1." 1:i1WM 66+)a M Cox 7.M <br /> M7 [9,M417] 13S44W 4}Ma31 (IUX Zion <br /> Ma - ({®4435) M9 OM 9.&C.41E Go* M;% <br /> 2729 _ - (2133"a J442324 1220M owl 2JUN <br /> 203) 676Ai M.721$1* 15M.TLE Go$ 2117% <br /> 2031 _ - 32#M2 16j)X B04 le2dip 3U+1 o wt 2JON <br /> TffW EM4 # 66T,*1 % t 6691.9 W i 5M1 <br /> RnlTe�nxleeses —_ +.871 <br /> bdl{1P YlplclSilw 2D19 l}.3� <br /> ORANGE COUNTY <br /> ?40FM I C.iROLINA <br /> g <br /> 9 Slide #25 <br />