Orange County NC Website
Browse       Search
27 <br /> 1 Gary Donaldson said that the model allows various assumptions to be input and <br /> 2 customized. He said that it allows flexibility in terms of looking at revenue assumptions. <br /> 3 <br /> 4 Slide #9 <br /> Detailed Property Tax Modeling <br /> NI I !GONE 1 20M 1 m F <br /> A4-REALJPERSON9LLXORP IWUSETI kki)W6S$21 M441 I)91,7G3 } 8 Jl S97 21 PS 91 0E9 2Y 72 f6 31 <br /> PERCEr+T CRWI6E LM% 13.71% 2.99% 2,19% <br /> A-05TOR LEIICLE MUDGET] 1.296.37RMk Y.27R,S36pRR 39i Ll 1,311, <br /> 7�S 3 43 1 <br /> PLAOENTCIkWGE R99% -I.R% 2A91E 3A11% <br /> 6V-TOTAL 19.296.247Z'S 21.739530.791 22.174321.47 22b17.07,R35 23.97R1E3392 <br /> PERCENTCHANGE WAY 242'k Y2.ffix 2.0111E 24071 1.04% <br /> EXPECT TAX RATE IPER$HDAY3 L3679 G.E579 M137 U212 fU237 <br /> P03T REVAL TAX RdITE G.M" <br /> TAX R6TE FRW[EST 4.93CO nm 9..49E <br /> TAX RATE FOR OPERATIONS <br /> NEWTAXRATE 1.907 T.9212 9.1237 0.1237 <br /> PERUNTCWHdr IN TAX RATE PRO% -5.67% G.31fE 0311% 6.04% <br /> I RR EN T LEST QLE15LAERWCGR PJ ISU2951I L67579fi6} 171A53.212 175.11t673 179.927969 <br /> CU RR EN T LEVe 17AIsCLE] ik.24W2 WAU79 kBAV.3YS i6,Ei76.1m L.10S.973 <br /> TOTAL CUMENT LEVY Y67 7 R36 L77ML 39 i3l S27 L E3 Eh3 1 <br /> CO LLEOTIOH PATE OLEALIPERV-1ORPi 9EL70A 9&7M 94.20k L9.Llh4 <br /> CO LLEOTION RATE(LEh CLES) 98187E "ARIL Dg.M%l W9DIIIII 22.907i <br /> C11 LLI=CTIOTI51R E4�bE ICI" 15d.19R531 L65.L4 LZ 179139L.58E IT 71,1. 177.19L595 <br /> OOl1EO .,r4 ErIlOLE51 1Y,Y7�1Y6 L4339A69 YG43L,673 iOffl J3} ki I)WA66 <br /> TOT8ICURREI TCOLLECTION3 195373LE47 L75,740592 119.713.259 199.97R67d 11R5KA51 <br /> REVENUE PER ME CENT LEVY 11947i416 2,L16SEL 2.2%fm 2.H#E1.2 k2E9SO4 <br /> ORANGE COUNTY <br /> NORT]r CAROLINA <br /> 5 <br /> 6 <br /> 7 Slide #10 <br /> Current Year Estimate Tab <br /> It <br /> RFFETWFSAAI7 7PoNN�AY <br /> OL PR4PERT4 TwY-CURRENT L1$B91,9Li EIII Y2A291�.Ul Ell% 133A77p32 ESA7f k3.Ek 116�65b'Ll 167.SG?,17B Y is <br /> 10MUTORyEnICLES-OLMENT S,i81;f5S 460% W7,46i UO% r;393,W7 U!2% E.:A& SADNA40 Li,5 DUN! i6,43Qi66 <br /> 03.DL-CROSS RECEIPTS 4DAL Si43€ 52r36 saw 3iAM 433% E,Y.Ek 47,9 Sl 9}y3S 44M <br /> 93.02-4TR61 TAXES 53EF7 25 M 5339 <br /> A1.7 7.273 33.7% 29..9M 4.193 Kam 30 <br /> •DELINDUENT T4KE5 724% ME'.VW 7 ILUI"33 53 % 57.7% 13331E 1m179 1.77ST091 W3 5 % <br /> . 17.1L R 7% 7ZE4714A% 5D9% <br /> dGn% BR395 1drFEW <br /> 0,ARTICLE 3A Z954.553 3fi3% JU%S63 3L Y% 3,MUW 26.S1i k3.0k 3;;Wi5 1xmY Jl6 12 S <br /> W-ARTICLE I6 YBKD7E 3&7% Z031.399 ki 3% Z344DM 23.7% 21.2k 1b33" YG�O;.Etli i8,'I4.3.fi39 <br /> f�ARTICLE i2 W7,#L3 IE216 kf>&7,E56 3LON L.fi Ik 3151 t7.9k L,7W36 R411 AL <br /> ORANGE COUNTY <br /> NOV1 T r CARlOLINA <br /> 8 <br /> 9 Gary Donaldson said that these estimates help compare property tax collection year to <br /> 10 year. <br />