Orange County NC Website
8 <br /> Attachment #3 <br /> Tentative GMP (2/22/22) <br /> BARNHILL <br /> CONTRACTING GUARANTEEDMAXIMUM PRICE-DRAFT <br /> COMPANY February 22,2022 <br /> The 203 Project <br /> Carrboro,NC <br /> Building Area= 199,338 SQF F <br /> Amount Total CostISF <br /> Cost of the Work <br /> Subcontract Base Bid 1 $28,796,592 $0.00 <br /> Subtotal Cost of Work 1 $28,796,5921 $29,796,5921 $263.37 <br /> Contingencies <br /> Construction Contingency $1,505,1781 1 $13.77 <br /> Subtotal Contingencies 1 $1,505,1781 $30,301,7701 $277.14 <br /> General Conditions <br /> Labor 1 $0 $0.00 <br /> Subtotal General Conditions 1 $1,900,5771 $32,202,3471 $294.52 <br /> Bonds&Insurances <br /> CMAR Insurances&Bonds $726,297 $6.64 <br /> Subcontractor Default Insurance $359,957 $3.29 <br /> Subtotal Bonds&Insurances $1,096,254 $33,288,602 $304.46 <br /> Fees&Allowances <br /> Construcbcn Management Fees 1 $1,296 959 $11.86 <br /> Subtotal Fees&Allowances 1 $1,2136,9591 $34,585,5601 $316.31 <br /> Cost of the Work with Accepted Alternates <br /> Accepted Alternates: <br /> E-1:EV-Ready Parking Spaces(Shared) $25,724 $0.23 <br /> L-11:Soil Cells(Town of Carrboro) $41,600 $0.38 <br /> CST-1:Theatrical Drapes(Town of Carrhoro) $39,683 $0.36 <br /> Subtotal Cast of Work with Accepted Alternates $106,507 $34,692,0671 $317.29 <br /> GMF Total with Alternates $34,692,067 $317.29 <br />