Orange County NC Website
Browse       Search
20 <br /> Debt Model - Results Page <br /> Orange County, NC <br /> Debt Statistics New Debt Issued Total New DS <br /> 2021 - - <br /> 2022 72,852,254 106,989,648 <br /> 2023 49,457,021 72,714,237 <br /> 2024 17,881,700 25,805,995 <br /> 2025 11,198,672 15,545,949 <br /> 2026 12,535.284 17,419,931 <br /> 2027 - - <br /> 2028 - - <br /> 2029 - - <br /> Total Debt Issued $ 163,924,931 $ 238,475,761 <br /> Assumptions(from Growth Trends Tab) <br /> Debt Ratios 10-year Payout Debt to AV DS to GF Revenues Assessed Value GF Revenues <br /> 2022 63.32% 1.62% 1&73% 21,739,530,791 238,794,177 <br /> 2023 62.07% 1.68% 15.61% 2.00% 2.66% <br /> 2024 63.96% 1-60% 16.27% 2.00% 2.18% <br /> 2025 65.72% L50% 15.63% 2.00% 2.1996 <br /> 2026 67.91% 1-33% 14.78% 7.72% 2.13% <br /> 2027 70.80% 1-20% 14.88% 2.07% 2.39% <br /> 2028 74.21% _ 106% 12.87% 2.07% 2.26% <br /> 2029 78.73% 0.95% ii-89% 2.07% 2.26% <br /> 2030 83.52% 0.84% 10.83% 2.07% 2.27% <br /> 2031 87.36% 0.74% 9.89% 2.07% 2.28% <br /> Tan Impact Scenario Override <br /> Existing Debt Only No <br /> Page Results Input from Operating Model 0utput for Operating Mod Existing&Propose Debt Summary TS Debt Affordability Assumptions <br /> UKANUL C..UUN Y <br /> NORTH CAROLINA <br />