|
96
<br /> Facility2020-21 DPI
<br /> Project
<br /> Glenwood
<br /> Additions Date: 3/29/2021 Estimated
<br /> Academic Classrooms Elem Middle High Areas Cost
<br /> Pre-K Clrms: 2 2,400 Is.f. X $237.50 per sq.ft. = 570,000
<br /> Kindergartens: 5 6,000 Is.f. X $237.50 per sq.ft. = 1,425,000
<br /> Grades 1 Cirms: 4 4,000 Is.f. X $225.00 per sq. ft. = 900,000
<br /> Grades 2-3 Cirms: 8 8,000 Is.f. X $225.00 per sq.ft. = 1,800,000
<br /> Grades 4-5*Cirms: 8 6,800 Is.f. X $225.00 per sq.ft. = ' 1,530,000
<br /> LASS/Math Clrms:
<br /> Math/Sci Clrms:
<br /> Science Labs:
<br /> Science Classrooms:*'
<br /> Exceptional (self-contained):
<br /> Resource: 4 1,800 s.f. X $237.50 per sq.ft. = 427,500
<br /> Computer Rooms:
<br /> Arts Education Elem Middle Hi h
<br /> Visual Arts:
<br /> General Music:
<br /> Instrumental Music(band):
<br /> Vocal Music(chorus):
<br /> Dance/Drama:
<br /> Vocational Elem Middle High
<br /> Keyboarding Labs:
<br /> Prevocational Labs:
<br /> BusinesSlOfFce Ed:
<br /> Service/Marketing:
<br /> Technology Labs:
<br /> Agri/Trade+Ind: JIM
<br /> Physical Education,etc Elem Middle High
<br /> P.E.I Multi/Main Gymnasium: ❑ ❑ ❑ Check to add new facility
<br /> I Auxiliary Gym: 71 Check to add new facility
<br /> Health/P.E. Clrms: h 4Oro
<br /> Weight Room:
<br /> Wrestling:
<br /> Core Facilities i
<br /> Media RLV Area: ❑ ❑ 2,671 s.f. X $287.50 per sq.ft. = 767,913
<br /> Media Support Area: 1,200 s.f. X $275.00 per sq.ft. = 330,000
<br /> Dining Area: ❑ 2,064 s.f. X $375.00 per sq.ft. = 774,000
<br /> Kitchen Area: 1,518 s.f. X $375.00 per sq. ft. = 569,250
<br /> #of Serving Lines: 1 320 s.f. X $300.00 per sq.ft. = 96,000
<br /> Auditorium: ❑ MMM
<br /> Admin/Guidance Area: 7,630 s.f. X $250.00 per sq.ft. = 1,907,500
<br /> Other/mist.Area: 13,600 s.f. X $250.00 per sq. ft. = 3,400,000
<br /> Subtotals: 68,003 s.f. 14,497,163
<br /> Bldg. Support/Circulation: 20,301 Is.f. X $250.00 per sq. ft. = 5,075,250
<br /> Total Area(s.f.)Added: 78,304 I Const. Cost($249.95/s.f.): $19,572,413
<br /> Demolition of Existing.Buildings:1 41,305 Is.f. X $16.25 per sq. ft. = 671,206
<br /> Contingency: ! (5%of Const. Cost) 978,621
<br /> Admin. and Design Fees: : (7.5%of Const. Cost) 1,467,931
<br /> *Base-line Cost/sq.ft.: $250 Total for Additions: $22,690,170
<br /> Land Purchase
<br /> Additional Land Needed: Acres x $ L /Acre=
<br /> 681-320 Glenwood Elementary-3 printed:4/12/2021 Page 1 of 3
<br />
|