91
<br /> 1 1 DPI Facility Needs
<br /> itProject
<br /> Estes Hills Elementary
<br /> Renovations
<br /> Site Improvements Size/Amount Notes/Description Cost
<br /> Parking/Drives:$ 462,000 Bus parking, lane reconfiguration, service drive 462,000
<br /> Sewer System: ❑ Check box to add sewer system.
<br /> Water System (well): Ll Check box to add a well.
<br /> Grading/Drainage:$ 95,000 Storm sewer and erosion repair 95,000
<br /> Canopy(cov.walk): s.f.
<br /> Other Sitework(describe):$1 71,250 ISidewalks, landscaping,fencing 71,250
<br /> Building/Exterior/Structure
<br /> Roof Replacement: 4,176 s.f. X $27.39 per sq.ft. = 114,365
<br /> Structural Repairs:$
<br /> Window Replacement: s.f.
<br /> Masonry/Ext.Wall Repairs:$
<br /> Other Bldg/Exterior(describe):$ 248,300 Replacement doors, gutters 248,.300
<br /> Interior/Finishes
<br /> Partition/Wall Construction:$
<br /> Ceilings: 30,200 s.f. X $5.00 per sq.ft. = 151,000
<br /> Flooring: 40,000 s.f. X $12.50 per sq.ft. = 500,000
<br /> Painting: s.f.
<br /> Other Bldg/Interior(describe):$ 4,400 Repair water damage 4,400
<br /> Plumbing/HVAC/Electrical
<br /> Air Conditioning: s.f.
<br /> Electrical Service: s,f.
<br /> Lighting: 109,378 s.f. X $3.83 per sq.ft. = 418,381
<br /> Computer/Tech.Wiring: s.f.
<br /> Plumbing:$ 20,000 Install new energy efficient gas water heaters 20,000
<br /> Other Plbg1HVACIElec.(describe):$ 370,000 lChillers, boilers, integrate with system 370,000
<br /> Bldg. Code/Life Safety
<br /> Bldg. Code/Life Safety:$ 235,050 ADA Doors, hardware,water fountains 235,050
<br /> ADA Ramps/H.C.Access:$ 27,000 Access to playground, parking . 27,000
<br /> ADA Toilet Renovations:$ 3,000 3,000 I
<br /> Fire Alarm:$
<br /> Sprinkler System: 109,378 s.f. X $1.01 per sq. ft. = 110,422
<br /> Other Code/Safety(describe):$I 24000 lFront office security 22,000
<br /> Hazardous Mat'll Environmental
<br /> Hazardous Matt.Abatement:$
<br /> Indoor Air Quality:$
<br /> Inground Fuel Tanks:$
<br /> Radon Management:$
<br /> Other Environmental (describe):$
<br /> Other Renovations(not Incl. above)
<br /> Other Renovations (describe)1.$
<br /> 2.$
<br /> 3.$
<br /> Subtotal: 2,852,168
<br /> Contingency (10% of renovation cost): 285,217
<br /> Admin. and Design Fees (8.5% of renovation cost): .242,434
<br /> Total Renovation Cost: 1$3,379,819
<br /> 681-312 Estes Hills Elementary-3 printed: 4/12/2021 Page 2 of 3
<br />
|