|
85
<br /> Project2020-21 DPI Facility Needs Survey Cost Worksheet -Add itions/Re novations
<br /> Carrboro Elementary
<br /> Renovations
<br /> Site Improvements Size/Amount Notes/ Description Cost
<br /> Parking/Drives:$ 654,900 Parking, lane configuration 654,900
<br /> Sewer System: ❑ Check box to add sewer system.
<br /> Water System (well): Check box to add a well.
<br /> Grading/Drainage:$ 231,800 Stormwater Management 231,800
<br /> Canopy(cov.walk): s.f.
<br /> Other Sitework(describe):$1 37,750 ISidewalks, landscaping,fencing 37,750
<br /> Building/Exterior/Structure
<br /> Roof Replacement: 49,537 s.f. X $25.15 per sq.ft. = 1,245,955
<br /> Structural Repairs:$
<br /> Window Replacement: 75 s.f. X $20.00 per sq.ft. = 1,500
<br /> Masonry/Ext. Wall Repairs:$ 254,400 Re-point masonry, soffit repair 254,400
<br /> Other Bldg/Exterior(describe):$
<br /> Interior/Finishes
<br /> PartitionlWall Construction:$
<br /> Ceilings: 35,000 s.f. X $2.50 per sq.ft. = 87,500
<br /> Flooring: 35,000 s.f. X $3.25 per sq.ft. = 113,750
<br /> Painting: 35,000 s.f. X $2.50 per sq.ft. = 87,500
<br /> Other Bldg/Interior(describe):$ 10,700 Replace tackstri s and wall base 10,700
<br /> Plumbing/HVACI(Electrical
<br /> Air Conditioning: s.f.
<br /> Electrical Service: s.f.
<br /> Lighting: s.f.
<br /> Computer/Tech. Wiring: s.f.
<br /> Plumbing:$ 151,200 Renovate existing bathrooms, add new 151,200
<br /> Other Plbg/HVAC/Elec.(describe):$L 198,704 lRelocate IT racks 108,704
<br /> Bldg. Code/Life Safety
<br /> Bldg. Code/Life Safety:$ 605,400 Energy efficiency 605,400
<br /> ADA Ramps/H.C.Access:$ 46,380 lRamp, hand rails, door hardware, grab bars 46,380
<br /> ADA Toilet Renovations:$
<br /> Fire Alarm:$
<br /> f
<br /> Sprinkler System: 60,832 s.f. X $1.79 per sq.ft. = 108,704
<br /> Other Code/Safety(describe):$
<br /> Hazardous Mat9l Environmental
<br /> Hazardous Matt.Abatement:$
<br /> IIndoor Air Quality:$ 20,000 20,000
<br /> Inground Fuel Tanks:$
<br /> Radon Management:$
<br /> Other Environmental(describe):$
<br /> I Other Renovations(not incl. above
<br /> Other Renovations (describe)l.$ 427,200 Chillers, boilers 427,200
<br /> 2.$
<br /> 3.$
<br /> ' Subtotal: 4,193,343
<br /> i
<br /> Contingency (10% of renovation cost): 419,334
<br /> Admin. and Design Fees (8.5% of renovation cost): 356,434
<br /> Total Renovation Cost: 1$4,969,111
<br /> 681-304 Carrboro Elementary-3 printed: 4/12/2021 Page 2 of 3
<br />
|