|
124
<br /> 1 1 DPI Facility NeedsA..itions/Renovations
<br /> 1Project
<br /> Phillips Middle
<br /> Renovations
<br /> Site Improvements Size/Amount Notes/Description Cost
<br /> Parking/Drives:$ 343,620 Repair and reconfigure 343,620
<br /> Sewer System: Check box to add sewer system.
<br /> Water System (well): Ll Check box to add a well.
<br /> Grading/Drainage:$ 75,000 Storm sewer and regrading 75,000
<br /> Canopy(cov.walk): s.f.
<br /> Other Sitework(describe):$
<br /> Building/Exterior!Structure
<br /> Roof Replacement: 64,483 s.f. X $25.24 per sq.ft. = 1,627,795
<br /> Structural Repairs:$
<br /> Window Replacement: s.f.
<br /> Masonry/Ext. Wall Repairs:$ 90,600 Repair and replace 90,600
<br /> Other Bldg/Exterior(describe):$ 122,000 Sidewalks, landscaping, signage, lighting 122,000
<br /> Interior/ Finishes
<br /> PartitionMall Construction:$
<br /> Ceilings: 35,000 s.f. X $6.00 per sq.ft. = 210,000
<br /> Flooring: 40,750 s.f. X $10.83 per sq.ft. = 441,250
<br /> Painting: 109,498 s.f. X $0.16 per sq.ft. = 18,000
<br /> Other Bldg/Interior(describe):$1 463,000 lRepair water damage, casework 463,000
<br /> Plumbing/HVAC/Electrical
<br /> Air Conditioning: s.f.
<br /> Electrical Service: s.f.
<br /> Lighting: s.f.
<br /> Computer/Tech. Wiring: s.f.
<br /> Plumbing:$ 109,200 Bathroom renovations 109,200
<br /> Other Plbg/HVAC/EIec.(describe):$ 891,550 Panelboards, efficiency equipment and system 891,550
<br /> Bldg.Code/Life Safety
<br /> Bldg. Code/Life Safety:$ 487,110 Fireproof doors, security vestibule 487,110
<br /> ADA Ramps/H.C.Access:$ 159,260 Parking, pathways, interior access 159,260
<br /> ADA Toilet Renovations:$ 248,800 Bathroom and locker room renovations 248,800
<br /> Fire Alarm:$
<br /> Sprinkler System: 124,588 s.f. X $2.55 per sq. ft. = 317,640
<br /> Other Code/Safety(describe):$r 96,120 1ADA Door hardware and signage 96,120
<br /> Hazardous Mat'll Environmental
<br /> Hazardous Matl,Abatement:$
<br /> Indoor Air Quality:$
<br /> Inground Fuel Tanks:$
<br /> Radon Management:$
<br /> Other Environmental (describe):$
<br /> Other Renovations(not incl.above)
<br /> Other Renovations (describe)1.$ 453,600 Mechanical systems integration 453,600
<br /> 2.$ 597,000 Add bathrooms to field house, rpeair bleachers 597,000
<br /> 3.$ 55,000 Industrial Arts and Band Room renovations 55,000
<br /> Subtotal: 6,806,545
<br /> Contingency (10% of renovation cost): 680,655
<br /> Admin. and Design Fees (8.5% of renovation cost): 578,556
<br /> Total Renovation Cost: $8,065,756
<br /> 681-324 Phillips Middle-3 printed:4/12/2021 Page 2 of 3
<br />
|