Orange County NC Website
123 <br /> FacilityW 2020-21 DPI e v i ' • <br /> Middleject <br /> Phillips <br /> Additions Date: 3!29l2021 Estimated <br /> Academic Classrooms Elem Middle High Area(sf) Cost <br /> Pre-K Clrms: <br /> Kindergartens: <br /> Grades 1 Clrms: <br /> Grades 2-3 Clrms:. <br /> Grades 4-5*Clrms: <br /> LAISS/Math Clrms: 1 850 is.f. X $225.00 per sq.ft. = 191,250 <br /> Math/Sci Clrms: 2 2,000 Is.f. X $262.50 per sq. ft. = 525,000 <br /> Science Labs: <br /> Science Classrooms: , <br /> Exceptional (self-contained): <br /> Resource: <br /> Computer Rooms: <br /> Arts Education Elem Middle High <br /> Visual Arts: 1,200 s.f. X $250.00 per sq.ft. = 300,000 <br /> General Music: 1 1,200 s.f. X $250.00 per sq.ft.= 300,000 <br /> Instrumental Music(band): 1 1,800 s.f. X $300.00 per sq.ft. = 540,000 <br /> Vocal Music(chorus): 1 1,000 s.f. X $275.00 per sq.ft. = 275,000 <br /> Dance/Drama: 1t 1,800 s.f. X $275.00 per sq.ft. = 495,000 <br /> Vocational Elem Middle Hi h <br /> Keyboarding Labs: <br /> Prevocational Labs: <br /> Business/Office Ed: " <br /> Service/Marketing: <br /> Technology Labs: <br /> Agri/Trade+Ind: <br /> Physical Education,etc Elem Middle High <br /> P.E./Multi/Main Gymnasium: ❑ ❑ ❑ Check to add new facility <br /> Auxiliary Gym: Check to add new facility <br /> Health/P,E. Clrms: <br /> Weight Room: <br /> Wrestling: I <br /> Core Facilities <br /> Media RLV Area: ❑ ❑ ❑ <br /> Media Support Area: <br /> Dining Area: ❑ <br /> Kitchen Area: <br /> E <br /> #of Serving Lines: <br /> Auditorium: ❑ a,�'u" , <br /> Admin/Guidance Area: <br /> Other/mist.Area: <br /> Subtotals: 11,650 s.f. 2,626,250 <br /> Bldg. Support/Circulation: 4,077 s.f. X $250.00 per sq. ft. = 1,019,250 <br /> Total Area(s.f.)Added: 15,727 Const. Cost($231.80/s.f.): $3,645,500 <br /> Demolition of Existing Buildings: 109,498 s.f. X $16.25 per sq.ft. = j 1,779,342 <br /> Contingency: (5%of Const. Cost) 182,275 <br /> Admin. and Design Fees: {7.5%of Const. Cost) 273,413 <br /> 'Base-line Cost/sq.ft.: $250 Total for Additions: $5,8130,530 <br /> Land Purchase <br /> Additional Land Needed: Acres x $ /Acre= <br /> 681-324 Phillips Middle-3 printed:4/12/2021 Page 1 of 3 <br />