|
111
<br /> 1 21 DPI ility . •
<br /> ject
<br /> Seawell Elementary
<br /> Additions Date: 3 I29I2021 Estimated
<br /> Academic Classrooms Elem Middle High Area(sf) Cost
<br /> Pre-K Clrms: 2 2,400 s.f. X $237.50 per sq.ft. = 570,000
<br /> Kindergartens: 5 6,000 s.f. X $237.60 per sq.ft. = 1,425,000
<br /> Grades 1 Clrms: 5 5,000 s.f. X $225.00 per sq.ft. = 1,125,000
<br /> Grades 2-3 Clrms: 40 10,000 s.f. X $225.00 per sq.ft. = 2,250,000
<br /> Grades 4-5*Clrms: 10 8,500 s.f. X $225.00 per sq.ft. 1,912,500
<br /> LA/SS/Math Clrms.
<br /> Math/Sci Clrms.
<br /> Science Labs:
<br /> Science Classrooms:
<br /> Exceptional (self-contained): 4 4,800 s.f. X $275.00 per sq.ft. = 1,320,000
<br /> Resource: 2 900 s.f. X $237.50 per sq.ft. = 213,750
<br /> Computer Rooms:
<br /> Arts Education Elem Middle Hicih
<br /> Visual Arts: OEM
<br /> General Music:
<br /> i
<br /> Instrumental Music(band):
<br /> Vocal Music(chorus): Im
<br /> Dance/Drama: I
<br /> Vocational Elem Middle High
<br /> Keyboarding Labs:
<br /> Prevocational Labs:
<br /> Business/Office Ed:
<br /> Service/Marketing:
<br /> Technology abs:L
<br /> Agri/T rade+Ind:
<br /> Physical Education,etc Elem Middle Hi h
<br /> P.E./Multi/Main GymnasiumA: i
<br /> El Check to add new facility
<br /> Auxiliary Gym Check to add new facility
<br /> Health/P.E. Clrms OHM
<br /> Weight Room
<br /> Wrestling
<br /> Core Facilities
<br /> Media RLV Area: ❑d 0 I ❑ 3,004 s.f. X $287.50 per sq.ft. = 863,650
<br /> Media Support Area: 1,200 s.f. X $275.00 per sq,ft. = 330,000
<br /> Dining Area: 3,500 s.f. X $375.00 per sq.ft. = 1,312,500
<br /> Kitchen Area: 1,938 s.f. X $375.00 per sq.ft. _ 726,750
<br /> #of Serving Lines: 2 640 s.f. X $300.00 per sq.ft. = 192,000
<br /> Auditorium: ❑
<br /> Admin/Guidance Area: 4,500 s.f. X $250.00 per sq,ft. = 1,125,000
<br /> Other/mist.Area: 9,095 s.f. X $250.00 per sq. ft. = 2,273,750
<br /> Subtotals: 61,477 s.f. 15,639,900
<br /> Bldg. Support/Circulation: 21,517 ,s.f. X $250.00 per sq. ft. = 5,379,250
<br /> Total Area(s.f.)Added: 82,994 1 Const. Cost($253.26/s.f.): $21,019,150
<br /> Demolition of Existing Buildings: 33,087 Is.f. X $16.25 per sq.ft. = 537,664
<br /> Contingency: (5% of Const. Cost) 1,050,958
<br /> Admin. and Design Fees: (7.5% of Const. Cost) 1,576,436
<br /> *Base-line Cost/sq-ft.: $250 Total for Additions: $24,184,208
<br /> Land Purchase
<br /> Additional Land Needed: Acres x $ /Acre=
<br /> 681-310 Seawell Elementary-3 printed: 4/12/2021 Page 1 of 3
<br />
|