|
DocuSign Envelope ID:658A459F-A778-460E-9BE2-7EF08EAF03B2
<br /> i
<br /> Orange County Northern Campus
<br /> Sub Allowances
<br /> 8/28/2019
<br /> ITEM DESCRIPTION OF WORK ALLOWANCE UNIT UNITPINCE SCHEDULED USAGE
<br /> QUANTITY VALUE AMOUNT COMMENTS REMAINING
<br /> BWPACKAGE03A-Bt&DING CONCRETE-:Select
<br /> 1 Unsuhable Solls Re—I(TRENCH)a,d disposal ON-SUE.100N 100 ry WHO $ 15,000.00 $ (15,000)
<br /> 3
<br /> Replacementof Authorized Excavation of Unzuitable Soils or Pock(TREP1CHIv.1th OFF-SRE Aggregate Base Course sy $10000 $ 15,000m)ABC)stone mated al,compacted:I5Gry 750
<br /> $ (15,000)
<br /> TOTALFORBIOPKG 3A $ 30,000.0 r
<br /> 6
<br /> BIDPACKAGE4A•MASONRY
<br /> 4 I,&detha sum d$750p,thausandfafddf—hdcka;s,aFdfn DMdm 04 0 m $750.00 $ -
<br /> 5 Induda the s,an f$750 pathousand frcfiddeccentbddtasspcd5edm 0."14s'an 04S.f.'U'a Masonry aW t.,San 0 m $750.00 $
<br /> l,"ethos=of$350 P-housmdfamadWarfxe HO—spedfed in DVWW 04SecWLWIMasorry'e EAC 0 m $350.00 $ -
<br /> hRWdethe stop 0$450p"msmd(Mamas kcebkk as sped5edin CM6d 04 Se..WUMMIJasonry'NEAC 0 m $450.00 4 -
<br /> Indudethe sum of$750p,thm,wdfa UfFtYfecebddc e;spedfadin Div w048e 60'U SMasozvy et EAC 0 $750.00 $
<br /> TOTAL FOR BID PKG 4A f
<br /> BID PACKAGE09A-DRYVIALL-Sear.
<br /> 6 GWBtca p&ha ft.6rl Elk-$50001sren 1 1— $5,000A0 8 5.000.00
<br /> TOTAL FOR BID PKG 9A $ 5,000.00
<br /> BID PACKAGE 090•VCT&Carpet-&a<k
<br /> 6 Mdsbee V Tzeatment 9726 a $4.00 $ 38,904.00
<br /> TOTAL FOR BID PKG 90 $ 38,904.00
<br /> BJDPAC)(AGE VIA-SIORAOE-AOA Sign,
<br /> 8 Intedwpmid dg,s mdvmyl lattemg-$20,000 Ism-DetulS Cent, 1 1— $20,00000 $ 20.000.00
<br /> 8 Infaiapand dgns,d wrg7lettming-410,OW hen-EAC 8P08 1 Isms $1000.00 $ 10.00000
<br /> TOTALFORBIDPKGIOA $ 34,040.00
<br /> BID PACKAGE tiC-DECrSEC COMBO
<br /> 9 Furivsh end mstdl24124'Em rated aaess doa and 4ane-f0ea 10 S$25.00 $ 5,25040
<br /> 10 Fum'zh and msta'1249Q4'fre ra'sd Sacudty ocazsdoff mid Gana-20 ea 10 $725.00 $ 7,250.00
<br /> TOTALFORBIDPKG IIC $ 12,500.00
<br /> 010PACKAGE I3A-PREFADSTEEL CELLS 13,1114 afNA
<br /> 11 Securi fbdure,NPe PSH-1,furnish only Unit Price Onl 0 $945.00 $
<br /> 12 Security Fixture,type PSH-2,furnish only Un(t Price Only 0 $540.00 $
<br /> 13 Security Ftdure,type PDT-1,furnizh only Unit Price Only 0 $1,645.W $ -
<br /> 14 Security Flxlure,type PLA-1,fu r..Doty Unit Price Only 0 $815.00 $
<br /> 15 Security Fixture,type PWA-1,Furnishonh/Unfit Prire Only 0 $2,745.00 $
<br /> 16 ISecunty Fixture,type PWA-2,furnish only Unit Price Only 0 $1,3d5.W $
<br /> 17 Security Fixture,typeP-A-3,furnish only Unit Price 02 0 $1,365.W $
<br /> 18 Security Fixture, ePWC-1,furnish only Unit Ed.Only 0 $1,210,00 $
<br /> 19 Security Fixture,type PWC-2,furnish only Unit Price Only 0 e. $1.255.00 $
<br /> TOTAL FOR BID PKG 13A $
<br /> BID PACKAGE 21 A-SPRWKLER-CamBna Flro Comml
<br /> 20 Iaa—udty spdrMa heads pz Aded and instchd-5 ea 5 EA $250.00 $ i,250.00
<br /> 21 Sacuity spi V,heads provided end mstakd-5 ea 5 EA $350.00 $ 1,750.W
<br /> TOTALFORBIOPKG21A $ 3,000.00
<br /> BID PACKAGE 22A-PLUMBING-Comfort Syekma
<br /> 22 Umultable Soils Removal(TRENCH)and disposal ON-SNE:100 cy 100 cy $w.00 $ 440WC0 $ 14,G001
<br /> TOTAL FOR BID PKG 22A $ d,OW,W
<br /> 810 PACKAGE 26A-ELECTRICAL-esyant Duiham
<br /> 25 Unzultahle Soils Removal and disposal ON-SITE:IN 1W ry $30.00 $ 3,OW.W $ 13,0001 )!
<br /> 28 PW'de secumy qpe%2 Sill Eghts vilh 30'dcotWut Avidig-Sea 5 EA $&W.00 $ 4,000.00
<br /> 29 Pm.de single hom oabe wN 30d—dret and wring.5 ea 5 EA $711.11 $ 3,500.00
<br /> 30 Rorde a udt price pa kW DC d ad Wml sdacapadty zq to 20°b oftM a tie syrtem sae 0 kW $MW.00 $
<br /> 30 Lump-4ax Lc 6ta$ghbg cadets,.q*mt by local uffry pmld, Issn $ 8.00000
<br /> 31 Lwp star dw2nce fadI.bicd chmg.z by Fasd S-kd E9Wpmed Isien $ 5000.00
<br /> TOTAL FOR 010 PKG 26A $ 23,500.00
<br /> F
<br /> BN)PACKAGE 31A-SITE(TURNKEY)-Sanru.�k
<br /> 32 Und,cat(Mass)Unsdtasia W. aq—on dR,13700 cy 13700 ry $5.10 $ 69,870.00
<br /> ($65,744)
<br /> Reconciled final
<br /> 37 IfidaM(Mass)Unslita'Aa Sa7s80spoze aRste-27750ry 27750 cy $17.00 $ 471,750,00 allowance haian<e to
<br /> ($399,433)$ (73,3111 owner-PCD 61
<br /> 34 UMacW(Trench)Unsd1mAa Sh&IXspose an v+,500 y 5W ry $12.00 $ 6,000.00
<br /> 35 Ud—t(Trench)UnzdWa Sc&&Dispoze 0 el.250 y 250 Izian $23.00 $ 5,7%00
<br /> 36 Rak R—I1v open meas(M—)S Qspozd oB site-IN ty 100 cy $64W $ 6,4W.00 -
<br /> 37 Rak R—al(Trach)&&pond ofdte-600ry 600 ry $57.00 $ 34,2W.00 157,Eo91
<br /> 38 Rcpta:ana faNharsed—N1.dunsWt3.+la sots amok(Mass)Wth on sw sut�Ia sots mopes mess-5250 y 5250 cy $5.80 $ 30,450.00
<br /> 39 Repla;sanant f M.0 devdvatan dunslzl�la 7s arock(M—)wih off dte sLftW.so4s mopes areaz-10300 Y 10300 ry $16.00 $ 164.800.00 ($f1],616)
<br /> 46 Rsgix a ofakhoned enlvaeon d mssble so]samck(Tranch)Wth off site ABC slave c,rpwed-950ry 950 cy $6200 $ 509W.00 ($130,720)
<br /> 41 ABC stone In open areas(Maz)mT dz d-100 tore 1W tons $33.W $ 3,30000
<br /> 42 Geotechnical Fabric-200sy 2W ryds $4.W $ 800.W (WA00)
<br /> 43 Subsurface Otalns:2W If 2W 1 If 1 $45.00 $ 9,000.00
<br /> Include a lump sum allowance far rain water cistern at EAC 1 I— $7,500.00 $ 7,500W
<br /> 44 IncNde aimq sen eaovvance famatafeos 1 hen W.W.W $ 10,000-00
<br /> .ance
<br /> 45 Ir&dean"$=akfareplaanentdsmnedrives 1 ken $20,000.00 $ 20,000.00
<br /> 46 Irdd-I.V standovwncefa NCDOTpafamanca eM k1.,*b.& 1 I'm $25,000.00 $ 25000.00 $ (25,000)
<br /> TOTAL FORBIORKG 3IA f 923,720.00
<br /> Tot I Sta Alaaances ihed to date (;830,439)
<br /> 810PACKAGE 32A-Und-Ping-WA,
<br /> 47 Furresh Slnsta9 sod'm feu of seed 5700 sy $5.31 $ 30,267,00
<br /> TOTAL FOR BID PXG 32A $ 30,267.00
<br /> TOTAL f 1;100881.00
<br /> hR!in Sub 0d Pas 7
<br /> lE
<br />
|