1)-3.3
<br />Approv®d X1/20/99
<br />High School
<br />Construction Standards
<br />Appendix C
<br />Esfimafed Cosf of New High ,School
<br />.~~,,
<br />Student Capacity 1000 1500
<br /> Total Sq uare Ft Total Sq uare Ft
<br /> From To Frnm To
<br />Total Square Footage 151,049 182,710 211,487 251,345
<br />Construction Cost Cost Per Square Foot $110 $16,615,381 $20,098,063 $23,263,554 $27,647,943
<br />Site Acquisition Acres 40 50 45 60
<br /> Average Cost Per Acre $30,000 $1,200,000 $1,500,000 $1,350,000 $1,800,000
<br />Site Development As a percentage of
<br />Construction Cost 10% $1,661,538 $2,009,806 $2,326,355 $2,764,794
<br />Fees As a percentage of
<br />Construction Cost and Site ~
<br />Develo menf 10°~ $1,827,692 $2,210,787 $2,558,991
<br />' $3,041,274
<br />Moveabi~ Equipment As a percentage of
<br />Construction Cost 5% $830,769 $1,004,903 $1,163,178 $1,382,397
<br />Technology Cost Per Square foot $8.25 $1,246,154
<br />(includes scal/ng and equipment for volts, video and data dlstrfbutlon syst®ms) $1,5D7,355 $1,744,767 $2,073,596
<br />Construction ~. As a percentage of
<br />Contingency Construction Cost and Site
<br />Develo ment 5% $913,846 $1,105,393 $1,279,495 . $1,520,637
<br />Start-Up Costs Non-personnel; one time start-dp w- •-
<br />costs ~ - $399,927 $483,754 $559,946 $.665,477
<br />Total. Estimated Cost
<br />>. $24,695,346 $29,920,112 $34,246,330 $40,896,177
<br />
|