|
DocuSign Envelope ID: D488A4DA-6COC-4F1 F-A676-98CFE932E2135 DETAIL 4/23/2018
<br /> � DIDEstimate
<br /> Ma 7
<br /> Paraclete.lncorporaled
<br /> MASTERFORMAT SECTION DESCRIPTION QTY UNIT PRICE PRICE AMOUNT TOTAL
<br /> 32 EXTERIOR IMPROVEMENTS
<br /> 1000 BASES,BALLASTS,AND PAVING
<br /> 1200 Flexible Paving
<br /> Light Duty Asphalt 312 SY $26.00 $8,112.00 $8,112.00
<br /> Heavy Duty Asphalt 1,149 SY $30.00 $34,470.00 $34,470.00
<br /> 1300 Rigid Paving SY
<br /> Sidewalk 73 SY $5. $375.00 $375.00
<br /> Concrete Paving 352 SY $ .23 $3,602.27 $3,602.27
<br /> 3000 SITE IMPROVEMENTS
<br /> 9000 PLANTING 1 LS $50,000.0 $50,000.00 $50,000.00
<br /> General Requirements 21,983.89 $21,983.89
<br /> Sales Tax
<br /> Labor Burden
<br /> Sub Bonds $2,528.15 $2,528.15
<br /> Commissioning
<br /> TOTAL $171,071.311 $171,071.31
<br /> UTILITIES
<br /> 1000 WATER UTILITIES
<br /> 1100 Water Utility Distribution Piping
<br /> 8"PVC 600 LF $90 $54,000.0041 $54,000.00
<br /> 8"DIP 70 IF $ 00 $8,050.00 $8,050.00
<br /> 2"PVC 114 LF 50.00 $5,700.00 $5,700.00
<br /> 1200 Water Utility Distribution Equipme
<br /> Fire Hydrant 1 EA $3,000.00 $3,000.00 $3,000.00
<br /> Gate Valy 4 $250.00 $1,000.00 if $1,000.00
<br /> 3000 SANITARY SEWERAGE VflLITIES
<br /> 31 00 Sanitary Utility Sewera Piping
<br /> 8"PVC LF $75.00 $37,500.00 $37,500.00
<br /> 4'PVC LF $55.00 $3,905.00 if $3,905.00
<br /> 3900 Sanitary Utility Sew age Str ures
<br /> nhol $3,500.00 $14,000.00 $14,000.00
<br /> 4000 STORM DRAINAGE UTI TI
<br /> 41 00 Storm Utility Drainage Pipin
<br /> 18"RCP 1 $26.00 $3,510.00 $3,510.00
<br /> 49 00 Storm Drainage Structures 41
<br /> Precast Boxes 6 E $3,500.00 $21,000.00 $21,000.00
<br /> General Requirements $22,749.75,o $22,749.75
<br /> Sales Tax
<br /> Labor Burden
<br /> Sub Bonds $2,616.22 $2,616.22
<br /> Commissioning
<br /> TOTAL $177,030.97 $177,030.97
<br /> 11
<br />
|