|
DocuSign Envelope ID: D488A41DA-6COC-41`1 F-A676-98CFE932E2135 DETAIL 4/23/2018
<br /> � DIDEstimate
<br /> ma 7
<br /> Paraclete.lncorporaled
<br /> MASTERFORMAT SECTION DESCRIPTION QTY UNIT PRICE L AMO PRICE AMOUNT TOTAL
<br /> 22 Plumbing
<br /> 1000 PLUMBING PIPING AND PUMPS
<br /> 1100 Facility Water Distribution
<br /> 1119 DOMESTIC WATER PIPING
<br /> 00 19 DOMESTIC WATER PIPING SPECIALTIES
<br /> Typre K Copper-1/2" 40 LF $9.00 $360.00 $4.00 $160.00 $520.00
<br /> Typre K Copper-3/4" 250 LF $5.19 $1,296.25 qj $1,250.00 $2,546.25
<br /> Typre K Copper-1" 80 LF $6.80 $543.60 $7.00 $560.00 $1,103.60
<br /> Typre K Copper-1 1/4" 20 LF $8.42 $168.30 $ .00 $180.00 $348.30
<br /> Typre K Copper-1 1/2" 40 LF $9.00 $360.00 7. 0 $296.00 $656.00
<br /> Typre K Copper-2" 50 LF $10.20 $510.00 $8.4 $420.00 $930.00
<br /> Bronze Ball Valve Soldered FN
<br /> General Purpose 20 EA $75.00 $1,500.0 $75.00 $1,500.00 $3,000.00
<br /> Insulation 480 LF $4.50 2,16 .00 50 $1,200.00 $3,360.00
<br /> Facility Sanitary Sewerage
<br /> 31163 16 SANITARY WASTE AND VENT PIPING
<br /> PVC 2" 130 LF $3.54 460.20 $1 $1,560.00 $2,020.20
<br /> PVC 3" 30 LF $7.15 214.50 .00 $450.00 $664.50
<br /> PVC 4" 80 LF $9.73 $778.40 .00 $1,440.00 $2,218.40
<br /> 30 00 PLUMBING EQUIPMENT
<br /> Grease Interceptor,Acid
<br /> Resistant Coated Steel,50
<br /> gpm 1 EA $4,542.0 $ 42.0 00.00 $40014 $4,942.00
<br /> 3400 Fuel-Fired Domestic Water Heaters
<br /> Gas fired 100 Gal 1 A
<br /> 4000 PLUMBING FIXTURES
<br /> 42 00 -1111[goMerc Plumbing Fixtures
<br /> Water Closet;Floor Mount,
<br /> Manual Flush Valve,Sea 3 $25 9 61.67 $200.00 $600.00 $1,361.67
<br /> Lavatory,Counter,Ph to o e
<br /> F ucet 4 EA 22.96 $200.00 $800.00 $3,422.96
<br /> Double SS Sink;Sin Lever
<br /> Faucet,Trim,Gri rain&P-
<br /> Trap R 8.62 68.62 $200.00 $200.00 $1,068.62
<br /> Urinal all Hung, II
<br /> arrier,Flu $53 0 35.70 $200.00 $200.00 $735.70
<br /> Electric A Wat ooler;
<br /> Wall me '-L
<br /> Drin ' g in EA $579.07 579.07 $300.00 $300.00 $879.07
<br /> Mop Service B in;Uti'ty
<br /> Faucet&Hose,Mop a
<br /> & ap; 1 EA $402.87 $402.87 $200.00 $200.00 $602.87
<br /> Mixing Va EA $160.56 $321.12 $150.00 $300.00 $621.12
<br /> Floor Drain
<br /> Floor Drain 6 EA $172.04 $1,032.24 $100.00 $600.00 $1,632.24
<br /> Trench Drain 50 LF $210.87 0,543.50 $100.00 $5,000.00 $15,543.50
<br /> Wall Cleanout; 1 EA $69.39 69.39 $75.00 $75.00 $144.39
<br /> Frost Proof Wall Hydrant 3 EA $327.13 981.39 $125.00 $375.00 $1,356.39
<br /> Hose Bibb 2 EA $43.95 $87.90 $75.00 $150.00 $237.90
<br /> 6000 GAS AND VACUUM SYSTEMS FOR LABORATORY AND H LTHCARE ILITIES
<br /> 6300 Gas Systems for Laboratory and Healthcare Facilities
<br /> 1353 Natural Gas Piping
<br /> Schedule 40 Black Steel Gas;
<br /> 1-1/2" 300 LF $5.15 $1,545.00 $10.35 $3,105.00 $4,650.00
<br /> General Requirements $4,986.70 $3,198.15 $8,184.85
<br /> Sales Tax $2,580.62 $2,580.62
<br /> Labor Burden
<br /> Sub Bonds $979.97 $979.97
<br /> Commissioning
<br /> Total $40,812.00 $25,49 $66,311.12
<br /> 7
<br />
|