|
DocuSign Envelope ID: D488A41DA-6COC-41`1 F-A676-98CFE932E2B5 DETAIL 4/23/2018
<br /> � DIDEstimate
<br /> ma 7
<br /> Faraclete.fncorporaled
<br /> MASTERFORMAT SECTION DESCRIPTION QTY UNIT PRICE L AMO PRICE AMOUNT TOTAL
<br /> OPENINGS
<br /> 1200 Metal Frames
<br /> 1213 Hollow Metal Frames
<br /> Single 19 EA $125.00 375.00 $75.00 1,425.00 $3,800.00
<br /> Single w/sidelite 1 EA $250.00 50.00 $95.00 $95.00 $345.00
<br /> 1300 Metal Doors
<br /> 1313 Hollow Metal Doors 6 EA $150.00 900.00 $75.00 450.00 $1,350.00
<br /> 1316 Aluminum Doors 1 EA $2,500.00 $2,500.00 $2,500.00
<br /> 1400 Wood Doors
<br /> 1416 Flush Wood Doors 15 EA $350.00 $5,250.00 $75.00 $1,125.00 $6,375.00
<br /> 3000 SPECIALTY DOORS AND FRAMES
<br /> 3300 Coiling Doors and Grilles
<br /> Roll Up 4 EA $6.500.00 $26,000.00 $26,000.00
<br /> 5000 WINDOWS
<br /> 51 00 Metal Windows
<br /> W1 1 EA $1,020. $1,020.00 $1,020.00
<br /> W2 1 EA $1,904.00 $1,904.00 $1,904.00
<br /> W3 5 EA $2 96.80 $14,484.00 $14,484.00
<br /> 7000 HARDWARE
<br /> 71 00 Door Hardware 21 EA $750.00 $15,750.0 150.00 $3, 0.00 $18,900.00
<br /> 8000 GLAZING
<br /> 81 00 Glass Glazing 44 SF $35.00 $1,540.00 0 $2,420.00 $3,960.00
<br /> 9000 LOUVERS AND VENTS
<br /> 9100 Louvers 3 EA 0 $2,250.00 $2,250.00
<br /> General Requirements $3, 5 311.75 $12,433.20 $17,654.70
<br /> Sales Tax 02 $2,023.30
<br /> Labor Burden $4,022.70 $4,022.70
<br /> Sub Bonds $907.67 $907.67
<br /> Commissioning
<br /> Total $14,079.45 $61,418.87 $107,496.36
<br /> 09 FINISHES
<br /> 2000 PLASTER AND GYPSU OARD
<br /> 21 00 Plaster and Gypsum and Assemblies
<br /> 2200 Non- ted Wall LF $42.75 $15,945.75 $15945.75
<br /> Fir Rated Wall $63.00 $3,024.00 $3,624.00
<br /> Exterior Wall 2 $124.00 $35,588.00 $35,588.00
<br /> 2900 Gypsum Bqdird
<br /> Gypsu gWeiliffg 62 SF $5.00 $310.00 $310.00
<br /> 3000 TILING
<br /> 31 00 h r-Not Tili
<br /> ram oor SF $12.00 $6,264.00 $6,264.00
<br /> 5000 CEILINGS
<br /> 51 00 Acoustical Ceilings
<br /> 51 13 Acoustical Panel Ceilings
<br /> A 17 SF $2.25 $9,263.25 $9,263.25
<br /> 6000 01iFLOORING
<br /> 6500 Resilient Flooring
<br /> 65 13 Resilient Base and Accessories
<br /> Rubber Base 894 LF $1.25 $1,117.50 $1,117.50
<br /> 6519 Resilient Tile Flooring 3,760 SF $3.75 $14,100.00 $14,100.00
<br /> 7000 WALL FINISHES
<br /> 7200 Wall Coverings
<br /> Ceramic Wall Tile 862 SF $12.00 $10,344.00 $10,344.00
<br /> 9000 PAINTING AND COATING
<br /> 9100 Painting
<br /> 91 23 Interior Painting 11,320 SF $1.00 $11,320.00 $11,320.00
<br /> General Requirements $16,091.48 $16,091.48
<br /> Sales Tax
<br /> Labor Burden
<br /> Sub Bonds $1,850.52 $1,850.52
<br /> 41 Commissioning
<br /> Total $125,218.49 $125,218.49
<br /> 5
<br />
|