|
Sportsplex - Facilities Maintenance/Replacement
<br />Project Category:Sportsplex Capital Project Status:Active Project Type
<br />Functional Service
<br />Area:Community Services Proposed Bid
<br />Award Date:N/A New
<br />Department:Sportsplex Starting Date:07/1/18 Expansion x
<br />Project Number:Fund 53 Completion Date:Ongoing Renovation
<br />Replacement X
<br />Project Description/Justification: :Funding in FY 2019-20
<br />includes $150,000 to replace the original main building roof that is
<br />experiencing recurring, costly repairs. In 2019-20 all remaining
<br />access doors not done in 2018-19 will be upgraded, including
<br />automatic ADA door openers. The FY2019-20 request also
<br />includes an upgrade to the high efficiency utility management
<br />system to save utility costs and also enhance customer service
<br />through real time alerts on malfunctions. The remainder of the
<br />requests are for routine, periodic parking lot repair/repaving, end
<br />of life HVAC replacements and upgrades of IT equipment,
<br />telephone and security systems for the campus.
<br />FINANCIAL SUMMARY
<br />Current Year 1 Year 2 Year 3 Year 4 Year 5 Five Year 6
<br />Prior Years Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Year to
<br />Project Budget Funding 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24 Total Year 10
<br />Appropriation
<br /> Land/Building -
<br /> Professional Services -
<br /> Construction/Repairs/Renovations --
<br /> Parking Lot Repair/Repave 150,000 75,000 75,000
<br /> Tilt Up Panel/Exterior Wall System 100,000 -
<br /> Roofing Replacement 150,000 150,000 300,000
<br /> Equipment/Furnishings -
<br /> Signage Upgrade 25,000 - 30,000
<br /> HVAC 50,000 85,000 100,000 50,000 150,000 350,000
<br /> IT/Communications/Security 50,000 60,000 60,000 65,000
<br /> Upgrade of Servers, Computers 35,000 50,000 50,000 50,000
<br /> Exterior and Interior ADA Access Doors 20,000 20,000 20,000
<br /> Utility Management/Communication System 75,000 75,000
<br /> Total Project Budget:410,000 105,000 245,000 - 100,000 125,000 110,000 580,000 795,000
<br />Revenues/Funding Source
<br /> Debt Financing - 300,000
<br /> Sportsplex Funds 410,000 105,000 245,000 - 100,000 125,000 110,000 580,000 495,000
<br /> Total 410,000 105,000 245,000 - 100,000 125,000 110,000 580,000 795,000
<br />Sportsplex Related Operating Costs
<br /> Personnel Services -
<br /> Operations (20,000) (20,000) (20,000) (20,000) (80,000) (100,000)
<br /> Recurring Capital
<br /> New/Addl Revenue -
<br /> Total Operating Costs - - (20,000) (20,000) (20,000) (20,000) (80,000) (100,000)
<br />108
|