|
FINANCIAL SUMMARY
<br />Current Year 1 Year 2 Year 3 Year 4 Year 5 Five Year 6
<br />Prior Years Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Year to
<br />Project Budget Funding 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24 Total Year 10
<br />Expenses
<br /> Land/Building - -
<br /> Construction/Repairs/Renovations - -
<br /> Equipment/Furnishings 4,455,927 493,597 926,696 1,233,411 1,000,046 2,116,070 151,094 5,427,317 4,675,845
<br /> Total Project Budget 4,455,927 493,597 926,696 1,233,411 1,000,046 2,116,070 151,094 5,427,317 4,675,845
<br />Funding Sources
<br /> Solid Waste Funds 2,084,737 - ------
<br /> Debt Financing 1,868,530 493,597 926,696 1,233,411 1,000,046 2,116,070 151,094 5,427,317 4,675,845
<br /> Grant 502,660 -
<br /> Total 4,455,927 493,597 926,696 1,233,411 1,000,046 2,116,070 151,094 5,427,317 4,675,845
<br />Impact on Solid Waste Fund Operating Budget
<br /> Personnel Services
<br /> Operations
<br /> Recurring Capital
<br /> New/Addl Revenue --
<br /> Total Operating Costs -------- -
<br />100
|