Orange County NC Website
Browse       Search
DocuSign Envelope ID: EEC95C86-425F-4B19-8B7B-D793E7A74AE5 <br /> H. M. Kern Corporation PCO-04 4/23/2018 <br /> Job # 879 Jerry Passrnore Center <br /> French ©rain 668-3213(p) <br /> 668-2142(f) <br /> Phase Description unit unit Amount <br /> Labor: <br /> 20110,000RDINATION 3� HRS `35.00 105 <br /> 20181 CLEAN UP 3- HRS 25.00 75 <br /> 20250,EXCAVATOR OPERATOR 8 HRS 35.00 280 <br /> 20250 LOADER OPERATOR 8 HRS 35.00 280 <br /> 20250 DITCH MAN 12 HR5 25.00 300 <br /> 20250 PIPE INSTALL 6 HRS 25.00 150 <br /> 20250 LABOR FOR CANOPY PIPING 6 HRS 25.00 150 <br /> 0 -- 0.00 0 <br /> _.-_ � 0� o.oD D <br /> Total Labor 1,340 <br /> Materials: <br /> 0 EA 0.00 0 <br /> 30180�LANDSCAPE FABRIC 1 LS 236.00 236 <br /> 30250 18CY 57 Stone 2 EA 450.00 900 <br /> 0.00 0 <br /> DIESE <br /> 30154 L FUEL <br /> �� .------_-. 24 i_ GAL 2.99 72 <br /> 31500!PVC PIPING 1 LS 275.00 275 <br /> 31550 CORRIGATED PIPING & CATCH BASINS 1. LS 240.00 2.40 <br /> 0 0.00 0 <br /> 0.00 0 <br /> Total Materials - - 1 723 <br /> _ Equipment: <br /> 10153 EXCAVATOR 1.25 DAY 440.0D 550 <br /> 10153 LOADER 2 DAY 115.00 1,230 <br /> 0, 0.00--­0 <br /> 0 _ 0.00 0- <br /> 0. 0.00 0 <br /> 0 0.00 0 <br /> 0 0.00 0 <br /> Total Equipment 1 780 <br /> Subcontractors: <br /> 40250 18CY HAUL OFF _ 2 EA 150.00 add <br /> 0.00 0 <br /> 0: 0.00 0 <br /> 0 0.00 0 <br /> 0 0.00 0 <br /> Total Subcontractors _ 300 <br /> Total Labor, Materials& Equipment 4,843 <br /> �__ <br /> _ Sales Tax(Materials & Equipment) -6.75% 236 <br /> 29160'La bor Burden 40% 536 <br /> Subtota[ <br /> 5,615 <br /> 89800 OH & Profit(Labor, Materials & Equipment) 10%; 562 <br /> Total Subcontractors _ 300 <br /> 89800 OH & Profit (Subcontractors) 109. 30 <br /> _ . Subtotal _ 6 507 <br /> 62050 Performance & Payment Bond 2% 156 <br /> Total Proposed Change Order $6,663 <br /> Page 1 <br />