Agenda - 09-27-2004-1 - Laserfiche WebLink

Browse Search

MOSELEYARCHITECTS �I A I i O.I PROf FS510NA1 COPPO PA I(L�. I Se(ember 15.HOOf , OPINION OF PROBABLE COST SUMMARYOFCOSTINCREASES HERE S h IR3 Ch. NNn C, b.N Citys n 1 4 I ! I I 1 1 I 1 1 1 ! ! 1 I I -L I INITIAL DUOGET REVISED BUOGET: - DESIGN OEVELOPMEN] Pra9rvm SFae. iolOi —__ _ CONSiRUCNON COSH I - I 19 el I � I _ 52515769 I ' ' -r36T/199- I { I IT36TL]09-- _ ff SWIRLS N 8ui-1tli DPmp I-155.09051[$110001151 1=31],950.000_ 1550005.L 1!0.301/sf I=131].050.000_-i550W 151.{ 131.Od1ts11=I t6.]fi0.816_ - ]!9.016 51,]10.816 I 1 ! - AdtliansaBUiai P mm I�—J IJ $0- 0 $0 -].1851 s.nFlo-111si1=r?865.655 -5]90.350--T)9.]OS- 869,fi55 �' T j l - _— _ _7_ U�_I_ _- �jTolal-B�iltlttp Cost t55.oD01s.l.i$no00Rsi !_I !1.050.900_ i55.9001s.1� ,,-oovsr _! n.WO.CDO 162.18.5!51. St2164 110�! 1 519.6?D.d]i- - 1 It...d, 1 1-t— 1 jT 3118 WaM -I_ 1�J—S�a4]_5000- ��_1 I S6,600]]) 525.]!} 525.]]] T -- I "'Adds a9te WY i__I 1 1 _, 1 4 -- ^l �l-- _ I Add'f�F'ea __L_j_ I I--30 1 �--I I 50__t_I 1 I $S6fi.659 5586.659 Sa * UhOw,pO Se lnUasWCturel 15529.52 V511- 4,$]5.000 155,000151 -3 29521/5( .?.!_.. .SY5.0�0- 162.t255.L 5319�1512� IS 43G L If site lnfmstmaum _� 1I__ _� --I - �I J 392.320- 392,320 -392.320 ICOnnecar 'Jlduded beaw- ImmemRO oven FOad: r 1 I�j•p udea beNw - Impmvemen6a mN min oad fMUtli�Slpral: t i i - 1 --I "1 SdfiZ657 67.65)--66].657 -I 1W o !Ray Fl ow min 1-� 1 —! t !J -- I T -v, NN,ltnplualpq otls eln rase-1 �_� 5)5,000 1 �i 365]5000 —I 96,Oi]A13 = - ITOtaIGOOANCIIOnCost 155 WO'sl[$t1952 US( ( 321,625,000 t59,00�15 1 15139 62U 1$21625000 =621655f1315832USI !3156Y]684 al 16T.-329 32.28]155 (NOn-COdStNellnn Sla[I-Up Casts I t _� 1 !� - 1 ! Fees L �I�...I 52.162500 _, I� 52162SO0 1 I�-1 SEE�� Iht9ve hle Eou pment �S8525_ 5852500_ 1 ' I 5&52.SW ' iTeduplalY 155000 st[5825(st $12 78 750 155.00�I t1 58251(51 =1 51278]50 ibZ.t951sf�5825115( 1 51.3JB 026 559.2]5 559_2)6 aNbN nc/(35°5) � ! {._.._5]_56875 —! I _ ]566]$_--t�4!-5898726 $]9.92G 5141651 INOM1p ROMe15art-uO COSB 1 1 3)88.6]5 ! ]8B.6]5 4 t 1 3]686]5 Y u IYolal NarvmnsWCUOn aM1 pCOSts I_ I,T 1 35039]00 t 5039.]09 _I - -- TOM PROJECT COST $30,000,909 331!42,000_ (�_y ( $35,396011 _ -! iFiedue9pn to Smart Gmura FRhil, ! 3300.000 -$a00.OW_ TOTAL PROJECT FUNDING I ( 339,990_090_ -I I_I 1$30,042,990 I I i I I I 1 1 I I I �--_- �'AmoTn{Over Food_ S I I I I I-50- I t I I 5309.000- I I I I S4 d.01t--52.190.532_ 2.363,879 54.154 Ott n� 'Ufw;