| 
								    34 
<br />Sanitation Division Fiscal 2014/15 Budget = $5,123,158 
<br />This division includes: five solid waste convenience center operations, hauling, maintenance, leasing, 
<br />etc., county government building waste collection, county schools waste collection, transfer 
<br />station /landfill tipping fees, capital improvements & equipment (includes Eubanks SWCC related 
<br />improvements $2,428,283), personnel w /benefits, uniforms, etc., training, GPS monitoring, vehicle & 
<br />equipment maintenance /supplies, debt service, contribution to equipment reserves, contribution to 
<br />environmental support, etc. 
<br />Sources of revenue include: sale of surplus equipment, school waste collection, annual SWCC Fee, 
<br />contribution from reserves, county general fund contribution ($1,856,543) 
<br />Recycling Division Fiscal 2014/15 Budget = $4,869,794 
<br />This division includes: (all recycling programs) curbside and multi - family collection, five recycling drop - 
<br />off site operations /maintenance, household hazardous waste program, food waste collection, clean 
<br />wood /yard waste mulching, scrap metal /white goods program, scrap tires program, Chapel Hill - Carrboro 
<br />and County school recycling, commercial recycling programs, electronics recycling, vehicle & equipment 
<br />maintenance /supplies, personnel w /benefits /uniforms, roll cart purchase, debt service, capital 
<br />improvement & equipment, contribution to reserves, U -Mall site payment, contribution to 
<br />environmental support, materials transfer to market, materials marketing, training, etc. 
<br />Sources of revenue include: sale of recyclable materials, Basic 3 -R Fee, grants, contribution from 
<br />reserves, debt service, municipal special collections, Chapel Hill - Carrboro and county schools, sale of 
<br />surplus equipment, etc. 
<br />Landfill Division Fiscal 2014/15 Budget = $ 1,010,368 
<br />This division includes: construction & demolition landfill operations, scale operations, personnel 
<br />w /benefits /uniforms, various environmental monitoring and reporting, equipment & vehicle 
<br />maintenance /supplies, training and certification, engineering and surveying services, supplies, leachate 
<br />management, maintenance of closed landfills, seeding & erosion control, NC disposal tax, contribution 
<br />to environmental support, load inspection, regulatory compliance, etc. 
<br />Sources of revenue include: C &D tipping fees, contribution from reserves for capital /post - closure 
<br />maintenance, disposal tax reimbursement, white goods /scrap tire tax reimbursements, sale of surplus 
<br />equipment, metal /wood sale, mulch /compost sale, landfill gas recovery, contribution to environmental 
<br />support, mattress fee, landfill penalty surcharge, etc. 
<br />Solid Waste Enterprise Fund Reserves 
<br />Staff estimated ending fund balance June 30, 2014 = $13,412,462 (audit pending) 
<br />This includes: Equipment Reserve = $5,733,613 
<br />Rogers Road Remediation Fund = $200,000 
<br />Closure /Post - closure = $7,478,849 
<br />
								 |