Orange County NC Website
M <br />Orange County, NC <br />Financial Plan and Rate Study for Solid Waste Enterprise Fund <br />• General Fund Contribution: SCS understands that the County has established a <br />precedent since FY 2007 -08 of utilizing contributions from the General Fund as <br />revenue into the Sanitation Services Division. SCS' analysis was structured to <br />provide an initial evaluation of the Solid Waste Enterprise Fund absent any <br />contributions from the General Fund (scenarios labeled "A'). This was performed to <br />establish the "true gap" within the Enterprise Fund. However, subsequent evaluations <br />(scenarios labeled as `B" and "C') assumed that the contribution from the General <br />Fund for the Test Year and four subsequent fiscal years is maintained at <br />approximately $2 million per year. <br />• Appropriated Balance Fund: SCS understands that the Appropriated Fund Balance <br />line item account is used to balance the budget. It reflects load proceeds, Program Fee <br />rounding, and other general find transfers. While the County provided the value for <br />the FY 2015 -16 Budget as approximately $1.7 million, SCS opted to only account for <br />known debt - financed endeavors in future fiscal years, which includes loans for <br />convenience center construction costs in FY 2018 -19 and FY 2020 -21 ($804,784 and <br />$904,255, respectively). No other loan proceeds or general fund transfers were <br />included beyond the Test Year. Also note that the $345,432 loan portion of the FY <br />2016 -17 Appropriated Fund Balance line item was included in the Revenues for all <br />Scenarios and Sub - Scenarios for that year. <br />• Contributions from Equipment Reserves: Note that one of the largest revenue line <br />item accounts is the Contributions from Equipment Reserves, which has historically <br />varied significantly from year to year and will likely do so in future years. SCS <br />utilized values that were provided by the County as projected revenues for this line <br />item account for the four subsequent future fiscal years. <br />• Landfill Gas Recovery Revenue: SCS applied a deflationary factor of -3% to <br />projected landfill gas recovery revenues to account for closure of the Orange County <br />Landfill. <br />EXPENSES <br />• Future projections for the 50 operating expense Tine item accounts for the four <br />subsequent fiscal years (FY 2017 -18, FY 2018 -19, FY 2019 -20, and FY 2020 -21) are <br />escalated using the annual inflationary factor and the Test Year as the baseline, unless <br />noted below as being handled differently. <br />• Landfill Fees: The solid waste collected by the County is currently hauled and tipped <br />at the transfer station in Durham. SCS assumed that, in addition to escalating annual <br />costs by an inflationary factor, the Landfill Fees operating expense line item account <br />will be impacted by a $2 /ton tipping fee increase (from $42.50 to $44.50) in FY <br />2018 -19, which is a 4.7% increase. <br />C -2 <br />