Orange County NC Website
Browse       Search
DocuSign Envelope ID: FE562994- 247A- 4BEF- A63A- 074755E44AEB <br />Budget Estimate <br />Hillsborough Dump <br />Remedial Investigation -Waste Delineation <br />Task Order: 483DP -2 <br />NCDEQ Contact: Zi -Qiang Chen, PhD <br />S &ME Project No. 4305 -17 -061 <br />S &ME Proposal No. 43- 1600767, Change Order No. 1 {Rev. 1) <br />rrrwv •.x <br />t <br />+eirrr, <br />Pagel of 2 <br />Prepared: April 12, 2018 <br />Totals <br />Subtask A. Utility Locating (2 Days) <br />Bateman Civil Survey - See attached quote <br />t <br />cost <br />at <br />$ 2,803,40 <br />cost <br />$ 2,803.40 <br />Technician (travel & accompany subcontractor, lay out broing locations & <br />identi possible conflicts with utilites <br />24 <br />hours <br />at <br />$ 70.00 <br />1 <br />hour <br />$ 1,680.00 <br />$5,054.45 <br />Global Positioning System (GPS) Unit (Trimble GeoXH) <br />2 <br />days <br />at <br />$ 160.00 <br />1 <br />day <br />$ 320.00 <br />Mileage (1 Roundtrip from Raleigh office (100) + daily mileage (101day)) <br />110 <br />miles <br />at <br />$ 0.555 <br />! <br />mile <br />$ 61.05 <br />Per Diem (1 Tech - 1 night) <br />1 <br />night <br />I at <br />1 $ 130.00 <br />! <br />1 day <br />1 $ 130.00 <br />Field Expendables <br />2 <br />days <br />I at <br />1 $ 30.00 <br />1 <br />1 day <br />1 $ 60.00 <br />Subtask B - Subtask A: Waste Delineation Borings (162) (10 Field Days) <br />S &ME Drilling Fees (See attached S &ME drilling proposal) 1 cost at $ 22,650.00 1 cost $ 22,650.00 <br />Staff Professional (prep, travel &on -slle logging, staking boundary, GPS) 110 hours at $ 85.00 1 hour $ 9,350.00 <br />CAD Operator (pre -load GPS unit for field, download data, develop site maps for report) 8 hours at $ 65.00 1 hour $ 520.00 <br />Staff Professional (data review, develop report text, tables, maps, boring IDgs) <br />20 <br />hours <br />at <br />$ 85.00 <br />1 <br />hour <br />$ 1,700.00 <br />Mileage (3 Roundtrips (Staff) from S &ME "s Raleigh office (300) +daily mileage (101day)] <br />330 <br />miles <br />at <br />$ 0.555 <br />1 <br />mile <br />$ 183.15 <br />Per Diem (1 Staff - 7 nights) <br />7 <br />nights <br />at <br />$ 130.00 <br />1 <br />day <br />$ 910.00 <br />$40,223.15 <br />Global Positioning System (GPS) Unit (Trimble GeoXH) <br />10 <br />days <br />at <br />$ 160.00 <br />1 <br />day <br />$ 1,600.00 <br />Landfill Gas Meter (HASP) <br />10 <br />days <br />at <br />$ 125.00 <br />1 <br />day <br />$ 1,250.00 <br />Field Expendables <br />10 <br />days <br />at <br />$ 30.00 <br />1 <br />day <br />$ 300.00 <br />Lab Fees for IDW Analyses IF NEE080 - (See Attached Spreadsheet for Details) <br />$ 1,760,00 <br />Subtask C - Project Management, Coordination and Support (12 Field Days) <br />Project Professional (1 Site Visit, HASP Prep, tally Follaw -Up with Field Crews and County <br />and Unit PM project management and invoicin <br />48 <br />hours <br />at <br />$ 100.00 <br />1 <br />hour <br />$ 4,800,00 <br />$5,107.00 <br />Mileage (2 Roundtrips from Raleigh office, 100 mi) <br />200 <br />miles <br />at <br />$ 0.555 <br />1 <br />mile <br />$ 111.00 <br />Administration <br />4 <br />hours <br />at <br />$ 49.00 <br />1 <br />hour <br />$ 196.00 <br />Total Proposed Task Order 483DP -2 Budget ■ <br />17 <br />$50,384M <br />