|
Local Fund Budget Summary (con't)
<br />- 250,000
<br />1997 -98
<br />1998 -99
<br />1999 -00
<br />$ 23,903,793 $ 27,015,427_
<br />ACTUAL
<br />BUDGET
<br />PROPOSED
<br />6630 Community Relations
<br />109,277
<br />112,934
<br />116,207
<br />6640 Human Resources
<br />217,082
<br />382,484
<br />502,135
<br />6660 Management Information Service
<br />318,939
<br />368,487
<br />337,029
<br />6600 Sub -total Central Support
<br />645,298
<br />863,905
<br />955,371
<br />6900 Employee Benefits
<br />880,482
<br />1,224,154
<br />1,500,776
<br />6930 Staff Development'"
<br />-
<br />411,555
<br />413,585
<br />6900 Sub -total Other Support
<br />880,482
<br />1,635,709
<br />1,914,361
<br />6000 TOTAL SUPPORT SERVICES
<br />8,610,600
<br />10,612,630
<br />11,814,054
<br />7100 Community Services
<br />3,176
<br />131001
<br />13,241
<br />7910 Employee Benefits
<br />2,811
<br />728
<br />813
<br />7100 COMMUNITY SERVICES
<br />5,987
<br />13,729
<br />14,054
<br />8200 Charter School Funds
<br />354,812
<br />498,955
<br />471,125
<br />2.9%
<br />31.3%
<br />-8.5%
<br />10.6%
<br />22.6%
<br />0.5%
<br />17.0%
<br />11.3%
<br />1.8%
<br />11.7%
<br />2.4%
<br />-5.6%
<br />9990 Contingency
<br />- 250,000
<br />1501000
<br />-40.0%
<br />TOTAL LOCAL FUND BUDGET
<br />$ 23,903,793 $ 27,015,427_
<br />$ 31,319,896
<br />15.9%
<br />*Changes year to year are due to annual placement of staff on state, federal, or local budgets
<br />where best use of funds can be made
<br />* *Staff development was made a separate category for the 1998 -99 school year (all local staff development
<br />is budgeted in 6930)
<br />* * * Appendix E contains explanations of expense categories
<br />2 -6
<br />
|