|
ocs Local Fund Budget Summary
<br />Approved Budget for 1999 -00
<br />1997 -98
<br />Y BY PURPOSE
<br />INSTRUCTIONAL PROGRAMS
<br />1998 -99 19919 -00
<br />BUDGET PROPOSED CHANGE
<br />5100 REGULAR
<br />2,801,746
<br />3,775,515
<br />4,239,958
<br />12.3%
<br />5200 SPECIAL
<br />161,568
<br />527,319
<br />694,241
<br />31.7%
<br />5400 CO- CURRICULAR
<br />313,982
<br />337,802
<br />337,802
<br />0.0%
<br />5800 STUDENT SERVICES
<br />34,909
<br />159,222
<br />171,960
<br />8.0%
<br />5900 BENEFITS
<br />11028,978
<br />1029262
<br />1,840,691
<br />10.7%
<br />5900 ADDITIONAL PAY
<br />1,439,597
<br />1,304,763
<br />1,851,892
<br />41.9%
<br />5000 TOTAL
<br />517809780
<br />797669883
<br />9,136,544
<br />17.6%
<br />SUPPORT SERVICES
<br />6100 PUPIL SUPPORT
<br />93,073
<br />114,630
<br />1213,460
<br />6.0%
<br />6200 INSTRUCTIONAL SUPPORT
<br />506,625
<br />5992856
<br />697,909
<br />16.3%
<br />6300 ADMINISTRATIVE SUPPORT
<br />3645,593
<br />448,015
<br />468,387
<br />4.5%
<br />6400 SCHOOL ADNMsUSTRATION
<br />344,684
<br />753,605
<br />879,740
<br />16.7%
<br />6500 BUSINESS SUPPORT
<br />3,346,235
<br />3,943,780
<br />4,066,143
<br />3.1%
<br />6600 CENTRAL SUPPORT
<br />267,269
<br />3731085
<br />385,634
<br />3.4%
<br />6900 BENEFITS
<br />463,817
<br />8081,862
<br />934,627
<br />15.5%
<br />6920 ADDITIONAL PAY
<br />138,062
<br />1635078
<br />176,124
<br />8.0%
<br />6000 TOTAL SUPPORT
<br />515249358
<br />71204,911
<br />717309024
<br />7.3%
<br />COMMUNITY SERVICES
<br />7000 COMMUNITY SCHOOLS
<br />7737828
<br />817,492
<br />854,929
<br />4.6%
<br />7000 TOTAL COMEgMTY
<br />7732828
<br />817,492
<br />854,929
<br />4.6%
<br />8000 NON - PROGRAMMED
<br />CONTINGENCY
<br />20,000
<br />20,000
<br />0.0%
<br />OTHER
<br />1981722
<br />316,227
<br />3657568
<br />15.6%
<br />TOTAL NON - PROGRAMMED
<br />1989722
<br />3369227
<br />3859568
<br />14.7%
<br />TOTAL LOCAL FUND BUDGET
<br />12,2777688
<br />161125,513
<br />1891077065
<br />12.3%
<br />loca12000
<br />
|