Orange County NC Website
SECTION 5: FIVE-YEAR FINANCIAL PLAN <br />FINAL REPORT 7/ <br />the County (costs are billed as one item to OPT). Cost per hour is the sum of $16.83 <br />for driver salaries, $4.23 for other staff, and $1.17 for "other providers". <br />To accurately calculate the true costs (operating plus administrative) of providing <br />transportation services, the following procedure is used: <br />1 Multiply the number of vehicle miles by the fully-allocated cost rate per mile <br />($0.41). <br />2. Multiply the number of vehicle hours by the fully-allocated cost rate per hour <br />($22.23). <br />3. Add the results of Calculation 1 to the results of Calculation 2. <br />4. Multiply the result of Calculation 3 by the fixed-rate factor (1.24), to account <br />for fixed expenses. <br />5. The resulting quantity is the fully-allocated cost of providing service. <br />For example, assume a contract is projected to consume 40,000 annual vehicle <br />miles and 3,000 annual vehicle hours. The fully allocated cost would total $103,032 <br />[((40,000 X $0.41) + (3,000 X $22.23)) X 1 24]. <br />The fully allocated cost is not necessarily the billing rate to the individual agency. <br />This billing rate needs to incorporate three additional factors -the receipt of funding <br />from NCDOT, FTA, and fares; the need to build up an operating reserve; and the <br />local share of vehicle purchases. The allocated factors above are reduced to reflect <br />the $259,930 in DOT/FTA funds, and increased by 6 percentto create a three-month <br />operating reserve for OPT at the end of four years. An additional increase of <br />$16,746 has been included to cover the estimated annualized cost of the local share <br />of vehicle purchases, assuming NCDOT cost averages and a 10 percent local <br />match. The operating reserve provides a cushion for unexpected expenses, such as <br />the dramatic rise in gasoline prices this year. A 6 percent cushion will build up a <br />three-month cushion at the end of four years. <br />The adjusted fully-allocated cost rates are as follows: <br />Fully-allocated rate per mile = $0.36 <br />Fully-allocated rate per hour = $19,76 <br />Fixed-rate cost factor = 1.13 <br />The cost billed to the client agency would be $83,258 instead of the full cost of <br />$103,032. This costing approach has some risks because it assumes that DOT <br />funding will be proportional to the total expenses of the service <br />To determine the appropriate billing rate, the fully allocated cost for the service is <br />divided by the desired unit of service (vehicle hours, vehicle miles, or passenger <br />trips) Using the previous example, assume a rate per vehicle hour is desired, The <br />unit rate for the contract would be $27.75 per vehicle hour ($83,258 / 3,000) Note <br />that the rate derived from the fully-allocated cost is based on specific vehicle hours <br />and miles of service. Thus, the provider must have confidence in these figures to <br />calculate an accurate rate, <br />Orange County 5-3 <br />COMMUNITY TRANSPORTATION IMPROVEMENT PLAN --