Orange County NC Website
1 <br />LJ <br />TABLE 14 [CONTINUED] <br />PUBLIC SCHOOL CAPITAL NEEDS, COSTS, AND IMPACT FEES <br />ORANGE COUNTY, NC <br />--- - - - - -- ---------------------------------------------------------- <br />2.65 <br />2.03 <br />1.83 <br />2.07 <br />- - - - -' <br />ADJUSTMENTS TO CAPITAL <br />COSTS <br />$36 <br />$36 <br />$36 <br />$36 <br />-..---------- ----------- <br />-------- ----- <br />- -- - -- <br />- -- ------ <br />Type Development <br />- - - - - <br />-I <br />4.76654 <br />4.76654 <br />Duplex <br />Term [Years] <br />6 <br />6 <br />Single <br />Triplex <br />Garden <br />Mobile ' <br />7% <br />Family <br />Quadplex <br />Apartment <br />Townhouse <br />Home <br />Property Tax Contributions <br />$172 <br />$172 <br />$172 <br />$172 <br />$172 <br />Average Unit Value,' <br />$135,674 <br />$147,800 <br />$69,867 <br />$91,758 <br />$27,608 , <br />Tax Rate Per $100 <br />0.1938 <br />0.1938 <br />0.1938 <br />0.1938 <br />0.1938 <br />Tax Per Unit <br />$263 <br />$286 <br />$135 <br />$178 <br />$54 <br />Present Value Factor <br />4.76654 <br />4.76654 <br />4.76654 <br />4.76654 <br />4.76654 ' <br />Term [Years] <br />6 <br />6 <br />6 <br />6 <br />6 <br />Interest Rate <br />7% <br />7% <br />7% <br />7% <br />7% <br />Property Tax Credit <br />$1,253 <br />$1,365 <br />$645 <br />$848 <br />$2515 , <br />Sales Tax Contributions <br />Persons Per Household <br />2.65 <br />2.03 <br />1.83 <br />2.07 <br />2.41 <br />Per Capita Payment <br />$36 <br />$36 <br />$36 <br />$36 <br />$36 <br />' <br />Present Value Factor <br />4.76654 <br />4.76654 <br />4.76654 <br />4.76654 <br />4.76654 <br />Term [Years] <br />6 <br />6 <br />6 <br />6 <br />6 <br />Interest Rate <br />7% <br />7% <br />7% <br />7% <br />7 %1 <br />Per Capita Credit <br />$172 <br />$172 <br />$172 <br />$172 <br />$172 <br />Per Household Credit <br />$455 <br />$348 <br />$314 <br />$355 <br />$414 <br />1 <br />Public School Building <br />Fund Contributions <br />Student Per Household <br />0.440 <br />0.220 <br />0.147 <br />0.236 <br />0.281 <br />Per Student Revenue <br />$28 <br />$28 <br />$28 <br />$28 <br />$28 <br />Revenue Per Unit <br />$12 <br />$6 <br />$4 <br />$7 <br />$8 <br />, <br />Present Value Factor <br />4.76654 <br />4.76654 <br />4.76654 <br />4.76654 <br />4.76654 <br />Term [Years] <br />6 <br />6 <br />6 <br />6 <br />6 <br />Interest Rate <br />7% <br />7% <br />7% <br />7% <br />7$' <br />PSBF Credit <br />$59 <br />$29 <br />$20 <br />$31 <br />$38 <br />------------------------------------------- _----- $-------- $- �----- = - - -$- <br />Total Credits $1,767 $1,743 979 $1,234 706 <br />---------------------------..--------------------------•-------------------- <br />I <br />Page - 11.6 1 <br />