|
Attachment 2 5
<br /> BID TABULATION
<br /> Project Owner: Orange County,NC
<br /> Project Name: Historic Rogers Road Sanitary Sewer Expansion
<br /> Bid Opening Date: Tuesday,April 25,2017
<br /> Bid Opening Time: 2:00 PM
<br /> Bid Opening Location: Orange Water and Sewer Authority
<br /> Board Room
<br /> 400 Jones Ferry Rd
<br /> Carrboro,NC 27510
<br /> Name of Bidder Moffat Pipe Inc. Carolina Civilworks Inc. Gamey Companies,Inc.
<br /> Address of Bidder 4901 Unicon Drive P.O.Box 80337 505 James Jackson Ave
<br /> Wake Forest NC 27587 Raleigh,NC 27623 Cary,NC 27513
<br /> North Caroline Contractor's License No. 54906 74658 25801
<br /> Form of Proposal Properly Executed X X X
<br /> Price Inserted for All Bid Items X X X
<br /> Acknowledgement of All Two(2)Addenda X X X i
<br /> Bid Security(5%) X X X
<br /> Identification of Minority Business Participation Form X X X
<br /> MBE Affidavit A or B X X X
<br /> Submitted Bid as Written $4,782,436.00 $5,118,138.35 $5,600,643.00
<br /> Estimated
<br /> Pay Item Pay Item Description Quantity Unit Spec Section Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price
<br /> 1 Pre-Canstrudion Video 1 LS $3110,000.00 $300,000.00 $49,317.47 549,31747 $20,450.00 $20,450.00
<br /> 2 Erosion and Sediment Control 1 LS
<br /> Devices&Maintenance $120,000.00 $120,000.00 $314,776.38 $314,776.38 9350,000.00 $350,000.00
<br /> 3 Clearing&Grubbing 10.5 AC $10,500.00 $110,250.00 $15,900.97 $166,960.19 $16,500.00 $173,250.00
<br /> 4 8-inch Diameter Epoxy Coated
<br /> Ductile Iron Sanitary Sewer Pipe:
<br /> 0.0-8 ft.Depth 7862 LF $63.00 $495,306.00 $62.70 $492,947.40 $75.00 $589,650.00
<br /> b.8-105 Depth 3457 LO $7200 $248,904.00 $63.81 $220591.17 $84.00 $290,388.00
<br /> 010-12 H.Depth 2167 LF $73.00 $158,191.00 $66.76 5149,002.92 $114.00 $247,038.00
<br /> d.12-14 ft Depth 1513 LF $8800 $133,144.00 $73/2 5111,53836 $120.00 $161,560.00
<br /> e.14-16 ft.Depth 376 LF $93.00 634,96800 878.29 029437.04 5125.00 $47000.00
<br /> 5 12-inch Diameter Epoxy Coated
<br /> Ductile Iron Snailary Sewer Pipe:
<br /> a.0-8 ft.Depth 1864 LF 980.00 5149.120.00 977.95 8145,298.80 $100.00 $186,400.00
<br /> b.8-10 ft.Depth 488 LF $84.00 $40,992,00 579.93 939,005.84 $105.00 $51,240.00
<br /> c.10-12 ft.Depth 297 LF 596.00 828,512.00 584.89 925,212.33 5110.00 $32,670.00
<br /> d.12-140 Depth 132 LF 5102.00 $13,464.00 $89.84 511,858.88 $120.00 515,84000
<br /> 0.14-1650 Depth 57 LF $110.00 $6,270.00 $94.41 $5,381.37 $125.00 57,125.00
<br /> f.16-160 Depth 161 LF $128.00 $20,608.00 5104.70 $16,856.70 9130.00 $20,930.00
<br /> g.18-201t Depth 47 , LF _ $146.00 $6,862.00 $115.85 $5,444.95 916000 57,52000
<br /> Positive ShonnR along Rogers
<br /> 6 Road 1 LS 5400,000.00 0400,00000 $400,000.00 5400,000.00 9400,00000 5400,00000
<br /> 7 4-ft Diameter Precast Concrete
<br /> Manhole
<br /> a.0-6 f Depth 33 FA $3,700.00 $122,100.00 $2,526.72 $8338176 55,200.00 $171,600.00
<br /> b.8-10 ft.Depth 29 EA $5,200.00 $150,800.00 $2,921.93 $84,735.97 $5,500.00 $159,500.00
<br /> c Don House Style 2 EA $12,500.00 $25,000.00 $5,652.06 611,10412 $6,000.00 $12,000.00
<br /> d Furrdsh and Install Flex Seal liner 17 VF $6000 $1,020.00 $507.41 $8,625.97 $161.00 52,737.00
<br /> 5-ft Diameter Precast Concrete
<br /> 8
<br /> Manhole
<br /> a.10-12 ft.Depth 8 EA 58,600.00 $68,800.00 $9,741.08 $77,928.64 $5,600.00 544,800.00
<br /> b.12-145 Depth 13 EA $10,500.00 $136,500.00 $10,292.31 $133,800.03 $6,500.00 $84,500.00
<br /> 0 14-16 5.Depth 7 EA $13,000.00 591,000.00 $10,843.53 $75,904.71 57,000.00 $49,000.00
<br /> d.18-20 ft.Depth 1 EA $18,000.00 $18,000.00 $11,119.14, $11,119.14 $8,200.00 $8,200.00
<br /> 9 5-ft Diameter Precast Concrete
<br /> Drop Manhole
<br /> a.10-12 ft.Depth 2 EA $11,000.00 $22,000.00 $9,741.08 $10482.16 $8,400.00 $16,800.00
<br /> 6.12-146 Depth 3 EA $13,000.00 $39,00000 $10,336.40 831,009.20 $10,000.00 530,000.00
<br /> 0.16-18 ft.Depth 4 EA $17,000.00 $68,000.00 $11,057.13 $44,22552 510,000.00 840000.00
<br /> 10 16-Inch Diameter Steel Casing Jack 220 LF
<br /> and Bore $800.00 5176,00000 51,80620 5397,36400 $1,100.00 5242,000.00
<br /> 8-inch Diameter Epoxy Coated
<br /> 11 Ductile Iron Sanitary Sewer Cartier 230 LF
<br /> Pipe $50.00 $11,500.00 $4878 $11,219.40 $100.00 523,000.00
<br /> 12-Inch Diameter Epoxy Coated
<br /> 12 Ductile Iron Class 53 Restrained 120 LF
<br /> Joint Sanitary Sewer Aerial Pipe $20000 $24,000.00 $209.40 $25,128.00 $210.00 $25,200.00
<br /> 13 Aerial Pipe Concrete Piem 4 EA 510,000.00 $40000.00 55,574.57 $22,298.28 $23,000.00 $92,000.00
<br /> 14 Permanent Rip Rap Stream 6 EA
<br /> Crossing $5,000.00 930,000.00 $1,620.25 59,721.50 $5,900.00 535,400.00
<br /> 4-inch Diameter Epoxy Coated
<br /> 15 Class 53 DI Pipe Sanitary Sewer 70 LF
<br /> Service $17000 $11,900.00 8188.03 $13,162.10 $90.00 $6,300.00
<br /> 160 4-inch Diameter Schedule 40 PVC 500 LF
<br /> Sewer Service $130.00 $65,000.00 $48.72 $24,360.00 $29.00 $14,500.00
<br /> 16b Full Residential Sewer Service 1 PA
<br /> Connection $10,000.00 $10,000.00 $6,421.55 $5,421.55 02,100.00 $2,100.00
<br /> Cleanout Assembly(Beyond Right
<br /> i6c of Way and Easement) 6 $2,200.00 $11000.00 $611.27 $3,056.35 $1,700.00 $8,500.00
<br /> Sanitary Sewer Service via Open
<br /> 17 Cut 92 $5,000.00 $460,000.00 $4,380.25 $402,983.00 $3,500.00 $322,000.00
<br /> 18 Sanitary Sewer Service via Dry 12 EA
<br /> Bore $5,000.00 $60,000.00 $5,829.79 569,957.48 $20,000.00 $240,000.00
<br /> 19 Connection to Existing Sewer Mains 5 EA
<br /> and Manholes 53,500.00 $28,000.00 $5,747.99 $45983.92 $2,900.00 $23,200.00
<br /> 2-inch Diameter Water Line
<br /> 20 Relocation 220 LF $80.00 $17,600.00 $48.69 $10,711.80 $67.00 514,74000
<br /> 4-inch Diameter Water Line
<br /> 21 Relocation 200 LF $6500 $13,000.00 $69.36 $13872.00 $82.00 $16,400.00
<br /> 22 Rock Removal 2000 CY $100.00 $200,000.00 $98.35 $186720.00 $150.00 $300,000.00
<br /> 23 Select Backfill 6000 CY 518.00 $108,000.00 $52.46 $314,760.00 $22.00 $132,00000
<br /> 24 Permanent Full Depth Asphalt 1700 SY
<br /> Roadway Replacement $80.00 $136,000.00 $8025 $136425.00 $173.00 $294,10000
<br /> 25 Resurfacing ONLYAsphelt Roadway 2400 5V
<br /> Replacement $40.00 996,00000 934.68 $83232.00 521.00 550,40000
<br /> 26
<br /> Resurfacing-Permanent Asphalt 1100 SY
<br /> Driveway Replacement $22.00 $24,200.00 $66.30 $72930.00 $130.00 $143,00000
<br /> 27 Resurfacing-Permanent Gravel 1885 SY
<br /> Driveway Replacement $10.00 $18,850.00 $40.85 $77002.25 $21.00 $39,565.00
<br /> 26 Seeding and Cleanup 47660 SY $1.25 $59,57500 $2.21 $105328.60 $2.00 $95,320.00
<br /> 29 Gate 8 Fence Replacement 1 LS 56,000.00 06,000 00 $3.210.77 $3210.77 $1,200.00 $1,200.00
<br /> 30 Traffic&Pedestrian Control 1 IS $22.000.00 622,00000 9124.31698 $12431598 $94,000.00 __ $94000.00
<br /> 31 Construction Sign ____ 5 EA 51,000.00 $5,0000D $5604.87 $43024.35 51,100.00 95,50000
<br /> 32 Contingency Allowance 1 LS $140,000.00 $140,000.00 $140.00000 $14000000 $140,00000 914000000
<br /> TOTAL:
<br /> $4,782,436.00 $5,118,138.35 55,600,643.00
<br /> GRAND TOTAL: $4,782,436.00...,.....��.�...:. $5,118,138.35 $5.600,643.001
<br /> Discrepancies:
<br /> 1,None
<br /> I hereby codify that the tabulation of 605 shown herein was prepared under my direct supervision on this date,and that all ,0111111/114,,,
<br /> imm�nation herein is true,and complete to the best of my knowledge. \,,,`\``�14....0..A.../?0 /�s,2
<br /> Prepared By URS Corporation-North Carolina O O c)'</"✓//
<br /> Morr r isville,North Carolina 27560 1._�: 044627 ;o _
<br /> N9 '.�GINEE..`...s,
<br /> 'O,'' 4REDSS\\\x"
<br /> P9901011
<br /> 1-1-2(0-2017
<br />
|