|
APPENDIX B: COMPARATIVE BUDG=ETS
<br /> MODEL. #1 MODEL #2 MODEL #3 MODEL #4
<br /> Direct Indirect Direct Indirect Direct Indirect Direct
<br /> $57,132 $14,028
<br /> $80,899 $14,028 $85,032 $2,154 $101 ,000 - i"S 17 282� 4 19,604 0 20,327 0 15,981 I 74,414 14,028 100,503 14,028 115,-959_ 2-,154 1161181
<br /> 1,395 2,349 2,760 3,360
<br /> 162 979 162 1 ,763 162 1 ,658 7,930
<br /> 1 ,584 1 ,979 1,979 1,979
<br /> 186
<br /> 200 400 • ,:
<br /> 400
<br /> 3010 800
<br /> 800 804
<br /> 100 150 300 300
<br /> 55 55 55 110 . 5
<br /> 262 262 262 3,500 .
<br /> 0 700 700 700
<br /> as 0 304 300 300
<br /> 3,982 1 ,241 6,695 2,025 7,465 1 -�
<br /> ,920
<br /> 19,379
<br /> 0 0 �. O 1 ,460 0
<br /> 71380
<br /> 78,396 15,269 108,658 16,053 114,884 4,074 143,740 ` -
<br /> 93,665 124,771 118,958 143,740
<br /> 0 34,262 36,488 65,344 F'r;
<br /> - e_y
<br />
|