Orange County NC Website
2 <br /> Financial Scenarios <br /> Davenport & Company has conducted a comparative analysis of four scenarios produced by <br /> GoTriangle (Attachment B). The first is Scenario C which Davenport & Company evaluated and <br /> presented during the April 4 meeting of the Board of County Commissioners. <br /> The second scenario is Scenario M. This represents the financial model currently included in <br /> the Draft Orange County Transit Plan. It distributes eighty-two percent (82%) of the capital cost <br /> of the light rail project to Durham County and eighteen percent (18%) of the capital cost to <br /> Orange County. For operating costs, it distributes eighty percent (80%) of the operating cost to <br /> Durham County and twenty percent (20%) of the operating cost to Orange County. However, <br /> this scenario produced low cash balances for Orange County with a minimum cash balance of <br /> approximately $1 million in 2030. <br /> To increase available cash balances in Orange County, additional scenarios were developed. <br /> The primary difference between these scenarios and Scenario M is the application of <br /> approximately $18 million in outside revenue or approximately two percent (2%) of the total local <br /> share. This outside revenue is used to offset Orange County's contribution to the project. The <br /> outside revenue is expected to be generated through the Funding and Community Collaborative <br /> group that is working with corporate and institutional partners to secure private monetary and in- <br /> kind donations. GoTriangle reports that most of the $18 million that is applied in the financial <br /> model would be generated by right of way donations. The project budget included funding to <br /> purchase right of way, so if those funds are no longer needed because they are donated, the <br /> local share of the project cost can be reduced. <br /> The third scenario, Scenario Z, attributes eighty-two percent (82%) of the capital cost of the light <br /> rail project to Durham County, sixteen percent (16%) to Orange County, and two percent (2%) <br /> to outside funding. For operating costs, it distributes eighty-one percent (81%) to Durham <br /> County and nineteen percent (19%) of the operating cost to Orange County. This scenario also <br /> models Durham County's cash balances if it contributed twenty percent (20%) of the capital cost <br /> to the commuter rail project. Due to the infusion of outside resources, this scenario increases <br /> Orange County's cash balances to a minimum cash balance of $4.9 million in 2019 and <br /> produces higher cash balances in subsequent years of over $22 million. <br /> Scenario EE distributes eighty-one and one half percent (81.5%) of the capital cost of the light <br /> rail project to Durham County, sixteen and one half percent (16.5%) to Orange County, and two <br /> percent (2%) to outside funding. For operating costs, it distributes eighty percent (80%) to <br /> Durham County and twenty percent (20%) of the operating cost to Orange County through 2036 <br /> and eighty-one percent (81%) to Durham County and nineteen percent (19%) of the operating <br /> cost to Orange County through the end of the debt repayment. This model increases Orange <br /> County's cash balances to a minimum of $4.4 million in 2019 and higher cash balances in <br /> subsequent years of over $16 million. <br /> Risk Management <br /> The Cost Share Agreement specifies that Orange County's share of the capital cost of the <br /> project is $149.5 million which represents an $18 million reduction from Scenario M. The Cost <br /> Share Agreement also includes provisions to manage risks associated with a long term project. <br /> The uncertainty related to State and Federal funding is addressed in Paragraph 13 which states <br /> that if Federal or State funds are not available or are reduced in an amount that would require <br /> additional local funds, the parties to the agreement will meet to discuss responses. Those <br />