Orange County NC Website
23 <br /> • The following major revenue and expenditure assumptions have been included in the <br /> financial model. Items listed in the parentheticals represent potential vulnerabilities that <br /> may arise: <br /> o Major Revenue Assumptions <br /> ➢ FTA New Starts Federal Funding (approval, timing, and amount) <br /> ➢ State Funding —10% of Capital & Operating Costs (approval, timing, and <br /> amount) <br /> ➢ TIFIA Funding(approval, timing, and amount) <br /> ➢ LOBs / GANs —DO LRT Funding(approval, timing, and amount) <br /> ➢ LOBs —State of Good Report (approval, timing, and amount) <br /> ➢ Transit District Revenues (realization of projected growth)DO LRT Fare <br /> Revenues(realization of projected growth) <br /> o Major Expenditure Assumptions DO LRT Capital Cost <br /> ➢ DO LRT Operating Cost <br /> ➢ Existing and Expansion Bus Costs <br /> ➢ Bus Rapid Transit <br /> ➢ Ongoing DO LRT Capital / Maintenance Costs (State of Good Repair) <br /> Article 43 Sales Tax Assumptions (Orange County) <br /> • There are currently three projection scenarios for the Orange County Article 43 Sales <br /> Tax under consideration: Moody's baseline scenario, Moody's pessimistic scenario, <br /> and Dr. Walden 2014 projections. Scenario 3 v9 C incorporates Moody's baseline <br /> projections. <br /> Projected Results (Scenario 3 v9 C) Orange County, NC 8 Overall Results —Adjusted <br /> Scale for Orange County Graph <br /> Projected Results (Scenario 3 v9 C) April 4, 2017 Orange County, NC 9 Overall Results — <br /> Uniform Scales for All Graphs <br /> Financial Model Observations, Key Drivers, and Risk Factors ( page 10) <br /> • In order to implement this Plan of Finance and access long term capital funding, <br /> GoTriangle will need to receive two investment grade credit ratings. In order to receive <br /> investment grade credit ratings, GoTriangle will need to be able to demonstrate: <br /> o Ability to maintain positive cash flows. <br /> o Ability to demonstrate minimum Debt Service Coverage levels. <br /> o Ability to manage the project. <br /> o Some minimum level of operating / capital reserves. <br /> • As GoTriangle, Durham County, and Orange County continue to evaluate the project <br /> and Plan of Finance, the following key drivers / risk factors may be considered: <br /> o Potential changes (positive or negative) in the DO LRT Capital Cost. <br /> o Approval, timing, and amount of FTA New Starts Federal Funding, State <br /> Funding, and TIFIA Funding. <br /> o Realization of assumed Transit District Revenues and DO LRT Fare Revenues. <br /> o Actual / revised estimates for DO LRT Operating Costs and ongoing DO LRT <br /> capital / maintenance costs. <br /> o Ability to fund existing and expansion bus service and Bus Rapid Transit. <br />