Orange County NC Website
Browse       Search
_ <br /> -3- <br /> 1 Total <br /> Per Month 26 Residents Households School 18 Lots <br /> Debt Service- 1 18? reit,00 <br /> Amortization for ($7.00 per house) <br /> 40 yrs. at 7.125% <br /> for the 42,500 <br /> Farmers Homd, Loan <br /> Repairs $165 111 $54 <br /> ($4.26 per house) <br /> • $803 $536 $266 0 <br /> ($20.58) <br /> Alternative 2, Collection with Off-Site Treatment -2 <br /> Throbgh-A Line to the Hillsborough AWT Plant <br /> Cost 26 Houses <br /> 16 Lots & School <br /> . . <br /> On Site Collection System $ 93,120 <br /> Pipe to Pump Station <br /> 15,000 <br /> Pump Station <br /> 12,000 <br /> 8" Pressure Line ($60,000 for Line and 138,000 <br /> $68,000 for Labor) <br /> Pipe to Cross Bridge 15,000 <br /> Aerator for Tanklat Pump Site 5,000 <br /> Engineering for Collection System 8,700 <br /> Engineering for pump Station and Line 25,000 <br /> Contingencies <br /> 10,000 <br /> $321 ,820 <br /> Revenue Sources <br /> Clean Water Bonds 42,712 <br /> (25% of Cost up to $42,712) <br /> Farmer's Home Grant 42,560 <br /> Farmer's Home Loai 42,50D <br /> • <br /> Developer Share <br /> Local Share <br /> County ($36,001 fron ended for the 18 67,608 <br /> lots to be recovered by a $2,000 tap <br /> on fee and $31,1608) <br /> School <br /> 58,500 <br /> Town (In-kind labor) 68,000, <br /> 321,820 <br />